[LANDMRK] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 318.68%
YoY- 1525.93%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 68,733 89,453 85,550 85,532 89,547 99,982 159,527 -42.92%
PBT 92,800 104,687 99,532 94,194 99,281 103,282 26,368 131.19%
Tax 460,395 467,343 484,766 392,435 28,528 29,190 22,899 638.04%
NP 553,195 572,030 584,298 486,629 127,809 132,472 49,267 400.69%
-
NP to SH 559,416 571,126 580,965 480,510 114,768 119,629 28,928 619.16%
-
Tax Rate -496.12% -446.42% -487.05% -416.62% -28.73% -28.26% -86.84% -
Total Cost -484,462 -482,577 -498,748 -401,097 -38,262 -32,490 110,260 -
-
Net Worth 1,094,662 1,076,913 956,633 860,424 501,451 458,267 434,224 85.12%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 19,230 19,230 9,352 9,352 9,352 9,352 - -
Div Payout % 3.44% 3.37% 1.61% 1.95% 8.15% 7.82% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,094,662 1,076,913 956,633 860,424 501,451 458,267 434,224 85.12%
NOSH 480,114 480,764 480,720 480,684 481,424 467,619 482,471 -0.32%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 804.85% 639.48% 682.99% 568.94% 142.73% 132.50% 30.88% -
ROE 51.10% 53.03% 60.73% 55.85% 22.89% 26.10% 6.66% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 14.32 18.61 17.80 17.79 18.60 21.38 33.06 -42.72%
EPS 116.52 118.80 120.85 99.96 23.84 25.58 6.00 621.18%
DPS 4.00 4.00 1.95 1.95 1.94 2.00 0.00 -
NAPS 2.28 2.24 1.99 1.79 1.0416 0.98 0.90 85.73%
Adjusted Per Share Value based on latest NOSH - 480,684
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.24 13.32 12.74 12.74 13.34 14.89 23.76 -42.91%
EPS 83.31 85.05 86.52 71.56 17.09 17.81 4.31 618.94%
DPS 2.86 2.86 1.39 1.39 1.39 1.39 0.00 -
NAPS 1.6301 1.6037 1.4246 1.2813 0.7467 0.6824 0.6466 85.12%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.24 2.98 2.75 1.86 2.19 1.87 1.68 -
P/RPS 15.65 16.02 15.45 10.45 11.77 8.75 5.08 111.57%
P/EPS 1.92 2.51 2.28 1.86 9.19 7.31 28.02 -83.22%
EY 52.02 39.86 43.95 53.74 10.89 13.68 3.57 495.60%
DY 1.79 1.34 0.71 1.05 0.89 1.07 0.00 -
P/NAPS 0.98 1.33 1.38 1.04 2.10 1.91 1.87 -34.97%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 28/11/07 29/08/07 29/05/07 28/02/07 27/11/06 -
Price 2.00 2.56 3.02 1.75 1.95 2.45 1.79 -
P/RPS 13.97 13.76 16.97 9.83 10.48 11.46 5.41 88.11%
P/EPS 1.72 2.15 2.50 1.75 8.18 9.58 29.85 -85.05%
EY 58.26 46.40 40.02 57.12 12.23 10.44 3.35 570.08%
DY 2.00 1.56 0.64 1.11 1.00 0.82 0.00 -
P/NAPS 0.88 1.14 1.52 0.98 1.87 2.50 1.99 -41.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment