[SPB] QoQ TTM Result on 31-Jan-2017 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 89.3%
YoY- -75.45%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 140,165 130,289 124,660 122,034 121,824 114,514 113,043 15.37%
PBT 114,449 163,863 186,403 159,909 98,759 529,391 531,102 -63.95%
Tax -21,850 -34,310 -33,383 -32,393 -31,397 -35,608 -35,653 -27.78%
NP 92,599 129,553 153,020 127,516 67,362 493,783 495,449 -67.21%
-
NP to SH 92,599 129,553 153,020 127,516 67,362 493,783 495,449 -67.21%
-
Tax Rate 19.09% 20.94% 17.91% 20.26% 31.79% 6.73% 6.71% -
Total Cost 47,566 736 -28,360 -5,482 54,462 -379,269 -382,406 -
-
Net Worth 2,539,329 2,535,893 2,501,531 2,570,247 2,511,840 2,439,680 2,388,138 4.16%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - 171,808 171,808 -
Div Payout % - - - - - 34.79% 34.68% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 2,539,329 2,535,893 2,501,531 2,570,247 2,511,840 2,439,680 2,388,138 4.16%
NOSH 343,616 343,617 343,617 343,616 343,617 343,617 343,617 -0.00%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 66.06% 99.44% 122.75% 104.49% 55.29% 431.20% 438.28% -
ROE 3.65% 5.11% 6.12% 4.96% 2.68% 20.24% 20.75% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 40.79 37.92 36.28 35.51 35.45 33.33 32.90 15.36%
EPS 26.95 37.70 44.53 37.11 19.60 143.70 144.19 -67.20%
DPS 0.00 0.00 0.00 0.00 0.00 50.00 50.00 -
NAPS 7.39 7.38 7.28 7.48 7.31 7.10 6.95 4.16%
Adjusted Per Share Value based on latest NOSH - 343,616
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 40.79 37.92 36.28 35.51 35.45 33.33 32.90 15.36%
EPS 26.95 37.70 44.53 37.11 19.60 143.70 144.19 -67.20%
DPS 0.00 0.00 0.00 0.00 0.00 50.00 50.00 -
NAPS 7.39 7.38 7.28 7.48 7.31 7.10 6.95 4.16%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 4.80 4.86 4.64 4.45 5.00 4.62 5.00 -
P/RPS 11.77 12.82 12.79 12.53 14.10 13.86 15.20 -15.63%
P/EPS 17.81 12.89 10.42 11.99 25.51 3.21 3.47 196.66%
EY 5.61 7.76 9.60 8.34 3.92 31.10 28.84 -66.32%
DY 0.00 0.00 0.00 0.00 0.00 10.82 10.00 -
P/NAPS 0.65 0.66 0.64 0.59 0.68 0.65 0.72 -6.57%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 27/12/17 26/09/17 23/06/17 28/02/17 27/12/16 23/09/16 27/06/16 -
Price 5.02 4.80 4.84 4.65 4.55 4.60 4.66 -
P/RPS 12.31 12.66 13.34 13.09 12.83 13.80 14.17 -8.93%
P/EPS 18.63 12.73 10.87 12.53 23.21 3.20 3.23 220.59%
EY 5.37 7.85 9.20 7.98 4.31 31.24 30.94 -68.78%
DY 0.00 0.00 0.00 0.00 0.00 10.87 10.73 -
P/NAPS 0.68 0.65 0.66 0.62 0.62 0.65 0.67 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment