[SPB] QoQ TTM Result on 31-Oct-2017 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- -28.52%
YoY- 37.46%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 151,996 144,500 138,404 140,165 130,289 124,660 122,034 15.80%
PBT 41,820 28,181 29,341 114,449 163,863 186,403 159,909 -59.20%
Tax -22,479 -22,533 -21,724 -21,850 -34,310 -33,383 -32,393 -21.67%
NP 19,341 5,648 7,617 92,599 129,553 153,020 127,516 -71.65%
-
NP to SH 19,341 5,648 7,617 92,599 129,553 153,020 127,516 -71.65%
-
Tax Rate 53.75% 79.96% 74.04% 19.09% 20.94% 17.91% 20.26% -
Total Cost 132,655 138,852 130,787 47,566 736 -28,360 -5,482 -
-
Net Worth 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 2,501,531 2,570,247 -2.60%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 2,501,531 2,570,247 -2.60%
NOSH 343,617 343,617 343,617 343,616 343,617 343,617 343,616 0.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 12.72% 3.91% 5.50% 66.06% 99.44% 122.75% 104.49% -
ROE 0.78% 0.23% 0.31% 3.65% 5.11% 6.12% 4.96% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 44.23 42.05 40.28 40.79 37.92 36.28 35.51 15.81%
EPS 5.63 1.64 2.22 26.95 37.70 44.53 37.11 -71.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.19 7.07 7.24 7.39 7.38 7.28 7.48 -2.60%
Adjusted Per Share Value based on latest NOSH - 343,617
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 44.23 42.05 40.28 40.79 37.92 36.28 35.51 15.81%
EPS 5.63 1.64 2.22 26.95 37.70 44.53 37.11 -71.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.19 7.07 7.24 7.39 7.38 7.28 7.48 -2.60%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 4.20 4.21 4.86 4.80 4.86 4.64 4.45 -
P/RPS 9.49 10.01 12.07 11.77 12.82 12.79 12.53 -16.95%
P/EPS 74.62 256.13 219.24 17.81 12.89 10.42 11.99 239.47%
EY 1.34 0.39 0.46 5.61 7.76 9.60 8.34 -70.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.67 0.65 0.66 0.64 0.59 -1.13%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 20/09/18 26/06/18 28/02/18 27/12/17 26/09/17 23/06/17 28/02/17 -
Price 4.23 4.14 4.75 5.02 4.80 4.84 4.65 -
P/RPS 9.56 9.84 11.79 12.31 12.66 13.34 13.09 -18.94%
P/EPS 75.15 251.87 214.28 18.63 12.73 10.87 12.53 231.18%
EY 1.33 0.40 0.47 5.37 7.85 9.20 7.98 -69.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.66 0.68 0.65 0.66 0.62 -3.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment