[BURSA] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 4.44%
YoY- -0.28%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 702,525 647,182 616,486 605,505 587,158 594,448 603,245 10.70%
PBT 360,955 345,304 321,467 317,385 306,072 293,515 310,003 10.68%
Tax -86,954 -75,655 -69,977 -75,588 -74,502 -78,737 -83,432 2.79%
NP 274,001 269,649 251,490 241,797 231,570 214,778 226,571 13.52%
-
NP to SH 275,436 271,237 252,379 241,830 231,554 214,778 226,571 13.91%
-
Tax Rate 24.09% 21.91% 21.77% 23.82% 24.34% 26.83% 26.91% -
Total Cost 428,524 377,533 364,996 363,708 355,588 379,670 376,674 8.98%
-
Net Worth 865,950 785,020 825,485 760,741 825,485 744,555 785,020 6.76%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 258,975 234,696 234,696 214,464 214,464 214,464 214,464 13.41%
Div Payout % 94.02% 86.53% 92.99% 88.68% 92.62% 99.85% 94.66% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 865,950 785,020 825,485 760,741 825,485 744,555 785,020 6.76%
NOSH 809,299 809,299 809,299 809,299 809,299 809,299 809,299 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 39.00% 41.67% 40.79% 39.93% 39.44% 36.13% 37.56% -
ROE 31.81% 34.55% 30.57% 31.79% 28.05% 28.85% 28.86% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 86.81 79.97 76.18 74.82 72.55 73.45 74.54 10.70%
EPS 34.03 33.52 31.18 29.88 28.61 26.54 28.00 13.89%
DPS 32.00 29.00 29.00 26.50 26.50 26.50 26.50 13.41%
NAPS 1.07 0.97 1.02 0.94 1.02 0.92 0.97 6.76%
Adjusted Per Share Value based on latest NOSH - 809,299
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 86.81 79.97 76.18 74.82 72.55 73.45 74.54 10.70%
EPS 34.03 33.52 31.18 29.88 28.61 26.54 28.00 13.89%
DPS 32.00 29.00 29.00 26.50 26.50 26.50 26.50 13.41%
NAPS 1.07 0.97 1.02 0.94 1.02 0.92 0.97 6.76%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 8.84 7.45 6.91 6.74 6.44 6.39 6.65 -
P/RPS 10.18 9.32 9.07 9.01 8.88 8.70 8.92 9.21%
P/EPS 25.97 22.23 22.16 22.56 22.51 24.08 23.75 6.14%
EY 3.85 4.50 4.51 4.43 4.44 4.15 4.21 -5.79%
DY 3.62 3.89 4.20 3.93 4.11 4.15 3.98 -6.13%
P/NAPS 8.26 7.68 6.77 7.17 6.31 6.95 6.86 13.19%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/07/24 30/04/24 31/01/24 31/10/23 31/07/23 03/05/23 31/01/23 -
Price 9.80 7.46 7.50 6.79 6.71 6.30 6.71 -
P/RPS 11.29 9.33 9.85 9.08 9.25 8.58 9.00 16.33%
P/EPS 28.79 22.26 24.05 22.72 23.45 23.74 23.97 13.00%
EY 3.47 4.49 4.16 4.40 4.26 4.21 4.17 -11.53%
DY 3.27 3.89 3.87 3.90 3.95 4.21 3.95 -11.84%
P/NAPS 9.16 7.69 7.35 7.22 6.58 6.85 6.92 20.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment