[BURSA] YoY TTM Result on 30-Sep-2023 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 4.44%
YoY- -0.28%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 755,076 605,505 622,725 833,057 697,602 502,075 562,291 5.03%
PBT 396,318 317,385 332,043 527,953 430,777 264,130 311,140 4.11%
Tax -97,388 -75,588 -89,524 -132,798 -112,327 -66,491 -76,889 4.01%
NP 298,930 241,797 242,519 395,155 318,450 197,639 234,251 4.14%
-
NP to SH 300,772 241,830 242,519 395,155 318,450 192,153 227,457 4.76%
-
Tax Rate 24.57% 23.82% 26.96% 25.15% 26.08% 25.17% 24.71% -
Total Cost 456,146 363,708 380,206 437,902 379,152 304,436 328,040 5.64%
-
Net Worth 801,206 760,741 736,462 744,555 792,779 735,625 791,181 0.20%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 258,975 214,464 258,975 469,117 221,529 177,644 276,812 -1.10%
Div Payout % 86.10% 88.68% 106.79% 118.72% 69.57% 92.45% 121.70% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 801,206 760,741 736,462 744,555 792,779 735,625 791,181 0.20%
NOSH 809,299 809,299 809,299 809,299 809,026 808,503 807,474 0.03%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 39.59% 39.93% 38.94% 47.43% 45.65% 39.36% 41.66% -
ROE 37.54% 31.79% 32.93% 53.07% 40.17% 26.12% 28.75% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 93.30 74.82 76.95 102.94 86.23 62.11 69.65 4.98%
EPS 37.16 29.88 29.97 48.83 39.37 23.77 28.17 4.72%
DPS 32.00 26.50 32.00 58.00 27.40 22.00 34.29 -1.14%
NAPS 0.99 0.94 0.91 0.92 0.98 0.91 0.98 0.16%
Adjusted Per Share Value based on latest NOSH - 809,299
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 93.30 74.82 76.95 102.94 86.20 62.04 69.48 5.03%
EPS 37.16 29.88 29.97 48.83 39.35 23.74 28.11 4.75%
DPS 32.00 26.50 32.00 58.00 27.37 21.95 34.20 -1.10%
NAPS 0.99 0.94 0.91 0.92 0.9796 0.909 0.9776 0.21%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 9.52 6.74 6.21 7.38 8.48 6.10 7.82 -
P/RPS 10.20 9.01 8.07 7.17 9.83 9.82 11.23 -1.58%
P/EPS 25.62 22.56 20.72 15.11 21.54 25.66 27.76 -1.32%
EY 3.90 4.43 4.83 6.62 4.64 3.90 3.60 1.34%
DY 3.36 3.93 5.15 7.86 3.23 3.61 4.38 -4.31%
P/NAPS 9.62 7.17 6.82 8.02 8.65 6.70 7.98 3.16%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 27/10/20 29/10/19 29/10/18 -
Price 9.03 6.79 6.45 7.51 8.52 6.06 7.55 -
P/RPS 9.68 9.08 8.38 7.30 9.88 9.76 10.84 -1.86%
P/EPS 24.30 22.72 21.52 15.38 21.64 25.49 26.80 -1.61%
EY 4.12 4.40 4.65 6.50 4.62 3.92 3.73 1.66%
DY 3.54 3.90 4.96 7.72 3.22 3.63 4.54 -4.05%
P/NAPS 9.12 7.22 7.09 8.16 8.69 6.66 7.70 2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment