[BKAWAN] QoQ TTM Result on 30-Sep-2000 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -18.26%
YoY- 165.39%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 161,419 159,001 155,700 158,256 165,259 125,555 89,718 -0.59%
PBT 75,533 81,668 135,445 196,765 226,490 205,086 160,166 0.76%
Tax -12,570 -14,035 -34,904 -41,910 -37,048 -31,389 -19,377 0.44%
NP 62,963 67,633 100,541 154,855 189,442 173,697 140,789 0.81%
-
NP to SH 52,086 56,756 100,541 154,855 189,442 173,697 140,789 1.01%
-
Tax Rate 16.64% 17.19% 25.77% 21.30% 16.36% 15.31% 12.10% -
Total Cost 98,456 91,368 55,159 3,401 -24,183 -48,142 -51,071 -
-
Net Worth 1,611,704 1,565,715 1,609,156 1,582,334 1,609,488 1,564,573 1,548,607 -0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 57,746 57,746 57,892 57,892 58,104 58,104 40,784 -0.35%
Div Payout % 110.87% 101.75% 57.58% 37.39% 30.67% 33.45% 28.97% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,611,704 1,565,715 1,609,156 1,582,334 1,609,488 1,564,573 1,548,607 -0.04%
NOSH 291,447 286,236 289,938 289,804 291,574 288,666 289,459 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 39.01% 42.54% 64.57% 97.85% 114.63% 138.34% 156.92% -
ROE 3.23% 3.62% 6.25% 9.79% 11.77% 11.10% 9.09% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 55.39 55.55 53.70 54.61 56.68 43.49 31.00 -0.58%
EPS 17.87 19.83 34.68 53.43 64.97 60.17 48.64 1.02%
DPS 20.00 20.00 20.00 20.00 20.00 20.13 14.09 -0.35%
NAPS 5.53 5.47 5.55 5.46 5.52 5.42 5.35 -0.03%
Adjusted Per Share Value based on latest NOSH - 289,804
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 41.09 40.47 39.63 40.28 42.07 31.96 22.84 -0.59%
EPS 13.26 14.45 25.59 39.42 48.22 44.21 35.84 1.01%
DPS 14.70 14.70 14.74 14.74 14.79 14.79 10.38 -0.35%
NAPS 4.1025 3.9854 4.096 4.0277 4.0968 3.9825 3.9419 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.62 3.60 3.68 3.92 4.12 4.40 0.00 -
P/RPS 6.54 6.48 6.85 7.18 7.27 10.12 0.00 -100.00%
P/EPS 20.26 18.16 10.61 7.34 6.34 7.31 0.00 -100.00%
EY 4.94 5.51 9.42 13.63 15.77 13.68 0.00 -100.00%
DY 5.52 5.56 5.43 5.10 4.85 4.57 0.00 -100.00%
P/NAPS 0.65 0.66 0.66 0.72 0.75 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 23/05/01 21/02/01 28/11/00 29/08/00 - - -
Price 3.80 3.60 3.80 3.86 4.00 0.00 0.00 -
P/RPS 6.86 6.48 7.08 7.07 7.06 0.00 0.00 -100.00%
P/EPS 21.26 18.16 10.96 7.22 6.16 0.00 0.00 -100.00%
EY 4.70 5.51 9.13 13.84 16.24 0.00 0.00 -100.00%
DY 5.26 5.56 5.26 5.18 5.00 0.00 0.00 -100.00%
P/NAPS 0.69 0.66 0.68 0.71 0.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment