[BKAWAN] QoQ Annualized Quarter Result on 30-Sep-2000 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -11.4%
YoY- -23.24%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 161,377 157,842 159,132 158,256 157,173 156,352 169,356 0.04%
PBT 53,706 50,022 135,472 196,765 215,349 280,216 380,752 2.00%
Tax -15,944 -15,528 -22,976 -41,910 -40,561 -49,524 -51,000 1.18%
NP 37,762 34,494 112,496 154,855 174,788 230,692 329,752 2.22%
-
NP to SH 37,762 34,494 112,496 154,855 174,788 230,692 329,752 2.22%
-
Tax Rate 29.69% 31.04% 16.96% 21.30% 18.84% 17.67% 13.39% -
Total Cost 123,614 123,348 46,636 3,401 -17,614 -74,340 -160,396 -
-
Net Worth 1,598,170 1,572,351 1,606,439 1,580,389 1,597,400 1,570,792 1,548,607 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 34,494 - 57,889 - - - -
Div Payout % - 100.00% - 37.38% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,598,170 1,572,351 1,606,439 1,580,389 1,597,400 1,570,792 1,548,607 -0.03%
NOSH 288,999 287,450 289,448 289,448 289,384 289,814 289,459 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 23.40% 21.85% 70.69% 97.85% 111.21% 147.55% 194.71% -
ROE 2.36% 2.19% 7.00% 9.80% 10.94% 14.69% 21.29% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 55.84 54.91 54.98 54.67 54.31 53.95 58.51 0.04%
EPS 13.07 12.00 0.00 53.50 60.40 79.60 113.92 2.22%
DPS 0.00 12.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 5.53 5.47 5.55 5.46 5.52 5.42 5.35 -0.03%
Adjusted Per Share Value based on latest NOSH - 289,804
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 41.08 40.18 40.51 40.28 40.01 39.80 43.11 0.04%
EPS 9.61 8.78 28.63 39.42 44.49 58.72 83.94 2.22%
DPS 0.00 8.78 0.00 14.74 0.00 0.00 0.00 -
NAPS 4.068 4.0023 4.0891 4.0228 4.0661 3.9983 3.9419 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.62 3.60 3.68 3.92 4.12 4.40 0.00 -
P/RPS 6.48 6.56 6.69 7.17 7.59 8.16 0.00 -100.00%
P/EPS 27.70 30.00 9.47 7.33 6.82 5.53 0.00 -100.00%
EY 3.61 3.33 10.56 13.65 14.66 18.09 0.00 -100.00%
DY 0.00 3.33 0.00 5.10 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.66 0.72 0.75 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 23/05/01 21/02/01 28/11/00 29/08/00 26/05/00 23/02/00 -
Price 3.80 3.60 3.80 3.86 4.00 4.26 4.42 -
P/RPS 6.81 6.56 6.91 7.06 7.36 7.90 7.55 0.10%
P/EPS 29.08 30.00 9.78 7.21 6.62 5.35 3.88 -2.02%
EY 3.44 3.33 10.23 13.86 15.10 18.69 25.77 2.06%
DY 0.00 3.33 0.00 5.18 0.00 0.00 0.00 -
P/NAPS 0.69 0.66 0.68 0.71 0.72 0.79 0.83 0.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment