[NSOP] QoQ TTM Result on 30-Jun-1999 [#2]

Stock
[NSOP] NEGRI SEMBILAN OIL PALMS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NSOP's Result
NSOP's Financial Summary
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 56,798 59,712 60,894 70,900 0.22%
PBT 15,849 18,055 24,557 30,595 0.66%
Tax -1,216 -903 -3,324 -6,112 1.63%
NP 14,633 17,152 21,233 24,483 0.51%
-
NP to SH 14,633 17,152 21,233 24,483 0.51%
-
Tax Rate 7.67% 5.00% 13.54% 19.98% -
Total Cost 42,165 42,560 39,661 46,417 0.09%
-
Net Worth 121,368 120,015 116,572 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,756 3,209 1,453 1,453 -0.19%
Div Payout % 12.00% 18.71% 6.84% 5.94% -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 121,368 120,015 116,572 0 -100.00%
NOSH 29,387 29,272 29,084 29,201 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 25.76% 28.72% 34.87% 34.53% -
ROE 12.06% 14.29% 18.21% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 193.28 203.99 209.37 242.79 0.22%
EPS 49.79 58.60 73.00 83.84 0.52%
DPS 6.00 11.00 5.00 5.00 -0.18%
NAPS 4.13 4.10 4.008 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,201
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 80.90 85.05 86.73 100.98 0.22%
EPS 20.84 24.43 30.24 34.87 0.51%
DPS 2.50 4.57 2.07 2.07 -0.18%
NAPS 1.7286 1.7093 1.6603 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 2.55 0.00 0.00 0.00 -
P/RPS 1.32 0.00 0.00 0.00 -100.00%
P/EPS 5.12 0.00 0.00 0.00 -100.00%
EY 19.53 0.00 0.00 0.00 -100.00%
DY 2.35 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment