[NSOP] YoY TTM Result on 30-Jun-1999 [#2]

Stock
[NSOP] NEGRI SEMBILAN OIL PALMS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NSOP's Result
NSOP's Financial Summary
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 38,747 34,050 47,659 70,900 0.62%
PBT 25,488 2,837 10,244 30,595 0.18%
Tax -6,737 -810 -1,055 -6,112 -0.10%
NP 18,751 2,027 9,189 24,483 0.27%
-
NP to SH 18,751 1,930 9,189 24,483 0.27%
-
Tax Rate 26.43% 28.55% 10.30% 19.98% -
Total Cost 19,996 32,023 38,470 46,417 0.87%
-
Net Worth 203,126 131,273 118,798 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,446 4,227 4,068 1,453 -0.88%
Div Payout % 18.38% 219.03% 44.28% 5.94% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 203,126 131,273 118,798 0 -100.00%
NOSH 64,280 32,333 28,904 29,201 -0.80%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 48.39% 5.95% 19.28% 34.53% -
ROE 9.23% 1.47% 7.73% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 60.28 105.31 164.88 242.79 1.44%
EPS 29.17 5.97 31.79 83.84 1.09%
DPS 5.36 13.07 14.00 5.00 -0.07%
NAPS 3.16 4.06 4.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,201
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 55.19 48.50 67.88 100.98 0.62%
EPS 26.71 2.75 13.09 34.87 0.27%
DPS 4.91 6.02 5.79 2.07 -0.88%
NAPS 2.8931 1.8697 1.692 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.13 1.70 2.14 0.00 -
P/RPS 3.53 1.61 1.30 0.00 -100.00%
P/EPS 7.30 28.48 6.73 0.00 -100.00%
EY 13.70 3.51 14.86 0.00 -100.00%
DY 2.52 7.69 6.54 0.00 -100.00%
P/NAPS 0.67 0.42 0.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/02 24/08/01 11/08/00 - -
Price 2.16 2.18 2.14 0.00 -
P/RPS 3.58 2.07 1.30 0.00 -100.00%
P/EPS 7.40 36.52 6.73 0.00 -100.00%
EY 13.50 2.74 14.86 0.00 -100.00%
DY 2.48 6.00 6.54 0.00 -100.00%
P/NAPS 0.68 0.54 0.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment