[COMFORT] QoQ TTM Result on 31-Oct-2004 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 605.35%
YoY- 181.87%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 88,641 75,799 53,345 34,937 0 0 0 -
PBT 6,448 7,459 6,936 3,193 -411 -1,202 -1,711 -
Tax -1,110 -1,045 -999 -1,116 0 0 0 -
NP 5,338 6,414 5,937 2,077 -411 -1,202 -1,711 -
-
NP to SH 5,338 6,414 5,937 2,077 -411 -1,202 -1,711 -
-
Tax Rate 17.21% 14.01% 14.40% 34.95% - - - -
Total Cost 83,303 69,385 47,408 32,860 411 1,202 1,711 1236.49%
-
Net Worth 49,979 51,542 51,626 51,166 0 6,885 -21,367 -
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 49,979 51,542 51,626 51,166 0 6,885 -21,367 -
NOSH 237,999 234,285 234,666 255,833 49,791 31,300 30,630 292.79%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 6.02% 8.46% 11.13% 5.94% 0.00% 0.00% 0.00% -
ROE 10.68% 12.44% 11.50% 4.06% 0.00% -17.46% 0.00% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 37.24 32.35 22.73 13.66 0.00 0.00 0.00 -
EPS 2.24 2.74 2.53 0.81 -0.83 -3.84 -5.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.20 0.00 0.22 -0.6976 -
Adjusted Per Share Value based on latest NOSH - 255,833
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 15.21 13.00 9.15 5.99 0.00 0.00 0.00 -
EPS 0.92 1.10 1.02 0.36 -0.07 -0.21 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0884 0.0886 0.0878 0.00 0.0118 -0.0367 -
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 -
Price 0.44 0.50 0.43 0.46 0.75 1.33 1.00 -
P/RPS 1.18 1.55 1.89 3.37 0.00 0.00 0.00 -
P/EPS 19.62 18.26 17.00 56.66 -90.86 -34.63 -17.90 -
EY 5.10 5.48 5.88 1.76 -1.10 -2.89 -5.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.27 1.95 2.30 0.00 6.05 0.00 -
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 20/09/05 23/06/05 24/03/05 29/12/04 16/09/04 14/07/04 22/03/04 -
Price 0.41 0.44 0.44 0.47 0.56 0.75 1.06 -
P/RPS 1.10 1.36 1.94 3.44 0.00 0.00 0.00 -
P/EPS 18.28 16.07 17.39 57.89 -67.84 -19.53 -18.98 -
EY 5.47 6.22 5.75 1.73 -1.47 -5.12 -5.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.00 2.00 2.35 0.00 3.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment