[COMFORT] QoQ Annualized Quarter Result on 31-Oct-2004 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 14.23%
YoY- 416.71%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 89,648 89,816 53,345 69,874 38,112 0 37 18025.42%
PBT 1,220 840 7,249 7,692 5,640 -1,515 -1,602 -
Tax -652 -184 -999 -2,232 -860 3,030 0 -
NP 568 656 6,250 5,460 4,780 1,515 -1,602 -
-
NP to SH 568 656 6,250 5,460 4,780 -1,515 -1,602 -
-
Tax Rate 53.44% 21.90% 13.78% 29.02% 15.25% - - -
Total Cost 89,080 89,160 47,095 64,414 33,332 -1,515 1,639 1338.32%
-
Net Worth 49,699 51,542 37,162 27,300 9,958 -21,512 -21,282 -
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 49,699 51,542 37,162 27,300 9,958 -21,512 -21,282 -
NOSH 236,666 234,285 168,918 136,500 49,791 30,300 30,507 292.37%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 0.63% 0.73% 11.72% 7.81% 12.54% 0.00% -4,292.89% -
ROE 1.14% 1.27% 16.82% 20.00% 48.00% 0.00% 0.00% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 37.88 38.34 31.58 51.19 76.54 0.00 0.12 4552.38%
EPS 0.24 0.28 3.70 4.00 9.60 -5.00 -13.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.20 0.20 -0.71 -0.6976 -
Adjusted Per Share Value based on latest NOSH - 255,833
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 15.38 15.41 9.15 11.99 6.54 0.00 0.01 13283.80%
EPS 0.10 0.11 1.07 0.94 0.82 -0.26 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0853 0.0884 0.0637 0.0468 0.0171 -0.0369 -0.0365 -
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 -
Price 0.44 0.50 0.43 0.46 0.75 1.33 1.00 -
P/RPS 1.16 1.30 0.00 0.00 0.98 0.00 817.18 -98.74%
P/EPS 183.33 178.57 0.00 0.00 7.81 -26.60 -19.04 -
EY 0.55 0.56 0.00 0.00 12.80 -3.76 -5.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.27 1.05 0.00 3.75 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 20/09/05 23/06/05 24/03/05 29/12/04 16/09/04 14/07/04 22/03/04 -
Price 0.41 0.44 0.44 0.47 0.56 0.75 1.06 -
P/RPS 1.08 1.15 0.00 0.00 0.73 0.00 866.21 -98.84%
P/EPS 170.83 157.14 0.00 0.00 5.83 -15.00 -20.18 -
EY 0.59 0.64 0.00 0.00 17.14 -6.67 -4.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.00 1.07 0.00 2.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment