[COMFORT] QoQ TTM Result on 31-Oct-2019 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
16-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- 1.08%
YoY- 38.78%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 624,005 543,689 510,738 502,643 495,092 487,267 473,894 20.15%
PBT 101,716 53,241 41,554 38,693 39,371 36,303 35,435 102.10%
Tax -24,925 -12,131 -8,372 -6,367 -7,390 -7,343 -7,540 122.07%
NP 76,791 41,110 33,182 32,326 31,981 28,960 27,895 96.54%
-
NP to SH 76,791 41,110 33,182 32,326 31,981 28,960 27,895 96.54%
-
Tax Rate 24.50% 22.79% 20.15% 16.46% 18.77% 20.23% 21.28% -
Total Cost 547,214 502,579 477,556 470,317 463,111 458,307 445,999 14.62%
-
Net Worth 367,257 326,451 305,787 297,265 294,512 286,594 275,355 21.18%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 8,744 - - - - 56 56 2808.60%
Div Payout % 11.39% - - - - 0.19% 0.20% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 367,257 326,451 305,787 297,265 294,512 286,594 275,355 21.18%
NOSH 582,949 582,949 582,949 582,949 582,949 561,949 561,949 2.47%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 12.31% 7.56% 6.50% 6.43% 6.46% 5.94% 5.89% -
ROE 20.91% 12.59% 10.85% 10.87% 10.86% 10.10% 10.13% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 107.04 93.27 88.52 87.93 87.41 86.71 84.33 17.24%
EPS 13.17 7.05 5.75 5.65 5.65 5.15 4.96 91.86%
DPS 1.50 0.00 0.00 0.00 0.00 0.01 0.01 2731.74%
NAPS 0.63 0.56 0.53 0.52 0.52 0.51 0.49 18.25%
Adjusted Per Share Value based on latest NOSH - 582,949
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 107.04 93.27 87.61 86.22 84.93 83.59 81.29 20.15%
EPS 13.17 7.05 5.69 5.55 5.49 4.97 4.79 96.38%
DPS 1.50 0.00 0.00 0.00 0.00 0.01 0.01 2731.74%
NAPS 0.63 0.56 0.5246 0.5099 0.5052 0.4916 0.4723 21.19%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 5.37 1.41 0.90 0.775 0.80 0.845 0.86 -
P/RPS 5.02 1.51 1.02 0.88 0.92 0.97 1.02 189.61%
P/EPS 40.77 19.99 15.65 13.71 14.17 16.40 17.32 77.04%
EY 2.45 5.00 6.39 7.30 7.06 6.10 5.77 -43.53%
DY 0.28 0.00 0.00 0.00 0.00 0.01 0.01 823.96%
P/NAPS 8.52 2.52 1.70 1.49 1.54 1.66 1.76 186.44%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 07/09/20 12/06/20 23/03/20 16/12/19 26/09/19 24/06/19 26/03/19 -
Price 4.13 2.93 0.61 0.76 0.775 0.81 0.81 -
P/RPS 3.86 3.14 0.69 0.86 0.89 0.93 0.96 153.07%
P/EPS 31.35 41.55 10.61 13.44 13.72 15.72 16.32 54.59%
EY 3.19 2.41 9.43 7.44 7.29 6.36 6.13 -35.32%
DY 0.36 0.00 0.00 0.00 0.00 0.01 0.01 992.65%
P/NAPS 6.56 5.23 1.15 1.46 1.49 1.59 1.65 151.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment