[ECM] QoQ TTM Result on 30-Apr-2008 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -23.78%
YoY- 73.01%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 74,182 81,317 92,950 122,004 157,553 199,297 197,736 -47.82%
PBT -20,203 17,173 32,860 61,403 80,689 85,273 53,251 -
Tax 25,307 2,692 1,848 1,428 1,744 954 1,455 565.51%
NP 5,104 19,865 34,708 62,831 82,433 86,227 54,706 -79.28%
-
NP to SH 5,104 19,865 34,708 62,831 82,433 86,227 54,706 -79.28%
-
Tax Rate - -15.68% -5.62% -2.33% -2.16% -1.12% -2.73% -
Total Cost 69,078 61,452 58,242 59,173 75,120 113,070 143,030 -38.30%
-
Net Worth 900,390 921,684 922,854 955,862 831,280 923,468 831,720 5.40%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 16,520 24,938 24,938 24,938 24,938 8,313 8,313 57.73%
Div Payout % 323.69% 125.54% 71.85% 39.69% 30.25% 9.64% 15.20% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 900,390 921,684 922,854 955,862 831,280 923,468 831,720 5.40%
NOSH 826,046 837,894 831,400 831,185 831,280 831,055 831,720 -0.45%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 6.88% 24.43% 37.34% 51.50% 52.32% 43.27% 27.67% -
ROE 0.57% 2.16% 3.76% 6.57% 9.92% 9.34% 6.58% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 8.98 9.70 11.18 14.68 18.95 23.98 23.77 -47.58%
EPS 0.62 2.37 4.17 7.56 9.92 10.38 6.58 -79.14%
DPS 2.00 3.00 3.00 3.00 3.00 1.00 1.00 58.40%
NAPS 1.09 1.10 1.11 1.15 1.00 1.1112 1.00 5.88%
Adjusted Per Share Value based on latest NOSH - 831,185
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 14.98 16.42 18.77 24.63 31.81 40.24 39.92 -47.81%
EPS 1.03 4.01 7.01 12.69 16.64 17.41 11.05 -79.29%
DPS 3.34 5.04 5.04 5.04 5.04 1.68 1.68 57.78%
NAPS 1.8179 1.8609 1.8632 1.9299 1.6784 1.8645 1.6792 5.40%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.33 0.31 0.50 0.62 0.73 0.83 1.00 -
P/RPS 3.67 3.19 4.47 4.22 3.85 3.46 4.21 -8.70%
P/EPS 53.41 13.08 11.98 8.20 7.36 8.00 15.20 130.24%
EY 1.87 7.65 8.35 12.19 13.58 12.50 6.58 -56.60%
DY 6.06 9.68 6.00 4.84 4.11 1.20 1.00 230.58%
P/NAPS 0.30 0.28 0.45 0.54 0.73 0.75 1.00 -55.02%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/03/09 22/12/08 29/09/08 26/06/08 12/03/08 13/12/07 07/09/07 -
Price 0.33 0.36 0.42 0.46 0.60 0.78 0.84 -
P/RPS 3.67 3.71 3.76 3.13 3.17 3.25 3.53 2.61%
P/EPS 53.41 15.18 10.06 6.09 6.05 7.52 12.77 158.46%
EY 1.87 6.59 9.94 16.43 16.53 13.30 7.83 -61.33%
DY 6.06 8.33 7.14 6.52 5.00 1.28 1.19 194.53%
P/NAPS 0.30 0.33 0.38 0.40 0.60 0.70 0.84 -49.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment