[SDRED] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -22.77%
YoY- 136.32%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 32,743 32,567 32,226 31,407 31,759 31,488 30,662 -0.06%
PBT 6,850 5,627 6,505 6,347 8,289 7,269 1,138 -1.80%
Tax -2,506 -1,803 -1,817 -2,079 -2,763 -2,419 2,673 -
NP 4,344 3,824 4,688 4,268 5,526 4,850 3,811 -0.13%
-
NP to SH 4,344 3,824 4,688 4,268 5,526 3,663 2,624 -0.51%
-
Tax Rate 36.58% 32.04% 27.93% 32.76% 33.33% 33.28% -234.89% -
Total Cost 28,399 28,743 27,538 27,139 26,233 26,638 26,851 -0.05%
-
Net Worth 346,626 350,051 0 0 0 331,715 323,219 -0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,164 - - - - - 1,527 -0.35%
Div Payout % 49.82% - - - - - 58.22% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 346,626 350,051 0 0 0 331,715 323,219 -0.07%
NOSH 427,142 432,857 417,333 430,731 435,833 412,941 398,888 -0.06%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 13.27% 11.74% 14.55% 13.59% 17.40% 15.40% 12.43% -
ROE 1.25% 1.09% 0.00% 0.00% 0.00% 1.10% 0.81% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.67 7.52 7.72 7.29 7.29 7.63 7.69 0.00%
EPS 1.02 0.88 1.12 0.99 1.27 0.89 0.66 -0.44%
DPS 0.51 0.00 0.00 0.00 0.00 0.00 0.38 -0.29%
NAPS 0.8115 0.8087 0.00 0.00 0.00 0.8033 0.8103 -0.00%
Adjusted Per Share Value based on latest NOSH - 430,731
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.68 7.64 7.56 7.37 7.45 7.39 7.20 -0.06%
EPS 1.02 0.90 1.10 1.00 1.30 0.86 0.62 -0.50%
DPS 0.51 0.00 0.00 0.00 0.00 0.00 0.36 -0.35%
NAPS 0.8134 0.8215 0.00 0.00 0.00 0.7784 0.7585 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.38 0.38 0.45 0.54 0.62 0.90 0.00 -
P/RPS 4.96 5.05 5.83 7.41 8.51 11.80 0.00 -100.00%
P/EPS 37.37 43.01 40.06 54.50 48.90 101.46 0.00 -100.00%
EY 2.68 2.32 2.50 1.83 2.05 0.99 0.00 -100.00%
DY 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.47 0.00 0.00 0.00 1.12 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/09/01 31/05/01 15/02/01 27/11/00 27/07/00 - - -
Price 0.36 0.38 0.38 0.49 0.63 0.00 0.00 -
P/RPS 4.70 5.05 4.92 6.72 8.65 0.00 0.00 -100.00%
P/EPS 35.40 43.01 33.83 49.45 49.69 0.00 0.00 -100.00%
EY 2.82 2.32 2.96 2.02 2.01 0.00 0.00 -100.00%
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.47 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment