[SDRED] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -8.44%
YoY- -73.71%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 209,593 243,844 276,008 260,808 254,992 256,126 258,966 -13.16%
PBT -5,859 6,597 41,908 35,630 37,641 35,715 27,586 -
Tax -11,302 -11,057 -19,385 -12,264 -12,120 -11,299 -17,175 -24.36%
NP -17,161 -4,460 22,523 23,366 25,521 24,416 10,411 -
-
NP to SH -17,161 -4,460 22,523 23,366 25,521 24,416 10,411 -
-
Tax Rate - 167.61% 46.26% 34.42% 32.20% 31.64% 62.26% -
Total Cost 226,754 248,304 253,485 237,442 229,471 231,710 248,555 -5.94%
-
Net Worth 831,373 836,188 856,046 850,762 855,322 859,072 883,616 -3.98%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 8,522 8,522 8,522 8,522 10,653 -
Div Payout % - - 37.84% 36.47% 33.39% 34.91% 102.33% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 831,373 836,188 856,046 850,762 855,322 859,072 883,616 -3.98%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -8.19% -1.83% 8.16% 8.96% 10.01% 9.53% 4.02% -
ROE -2.06% -0.53% 2.63% 2.75% 2.98% 2.84% 1.18% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.19 57.22 64.77 61.20 59.84 60.11 60.77 -13.15%
EPS -4.03 -1.05 5.29 5.48 5.99 5.73 2.44 -
DPS 0.00 0.00 2.00 2.00 2.00 2.00 2.50 -
NAPS 1.951 1.9623 2.0089 1.9965 2.0072 2.016 2.0736 -3.98%
Adjusted Per Share Value based on latest NOSH - 426,127
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.19 57.22 64.77 61.20 59.84 60.11 60.77 -13.15%
EPS -4.03 -1.05 5.29 5.48 5.99 5.73 2.44 -
DPS 0.00 0.00 2.00 2.00 2.00 2.00 2.50 -
NAPS 1.951 1.9623 2.0089 1.9965 2.0072 2.016 2.0736 -3.98%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.50 0.42 0.605 0.625 0.67 0.66 0.685 -
P/RPS 1.02 0.73 0.93 1.02 1.12 1.10 1.13 -6.60%
P/EPS -12.42 -40.13 11.45 11.40 11.19 11.52 28.04 -
EY -8.05 -2.49 8.74 8.77 8.94 8.68 3.57 -
DY 0.00 0.00 3.31 3.20 2.99 3.03 3.65 -
P/NAPS 0.26 0.21 0.30 0.31 0.33 0.33 0.33 -14.70%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/06/20 26/02/20 27/11/19 26/08/19 27/05/19 27/02/19 -
Price 0.50 0.51 0.565 0.60 0.65 0.65 0.67 -
P/RPS 1.02 0.89 0.87 0.98 1.09 1.08 1.10 -4.91%
P/EPS -12.42 -48.73 10.69 10.94 10.85 11.34 27.42 -
EY -8.05 -2.05 9.35 9.14 9.21 8.81 3.65 -
DY 0.00 0.00 3.54 3.33 3.08 3.08 3.73 -
P/NAPS 0.26 0.26 0.28 0.30 0.32 0.32 0.32 -12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment