[SDRED] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -3.61%
YoY- 116.34%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 175,199 209,593 243,844 276,008 260,808 254,992 256,126 -22.31%
PBT -12,761 -5,859 6,597 41,908 35,630 37,641 35,715 -
Tax -7,166 -11,302 -11,057 -19,385 -12,264 -12,120 -11,299 -26.12%
NP -19,927 -17,161 -4,460 22,523 23,366 25,521 24,416 -
-
NP to SH -19,927 -17,161 -4,460 22,523 23,366 25,521 24,416 -
-
Tax Rate - - 167.61% 46.26% 34.42% 32.20% 31.64% -
Total Cost 195,126 226,754 248,304 253,485 237,442 229,471 231,710 -10.79%
-
Net Worth 832,268 831,373 836,188 856,046 850,762 855,322 859,072 -2.08%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 8,522 8,522 8,522 8,522 -
Div Payout % - - - 37.84% 36.47% 33.39% 34.91% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 832,268 831,373 836,188 856,046 850,762 855,322 859,072 -2.08%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -11.37% -8.19% -1.83% 8.16% 8.96% 10.01% 9.53% -
ROE -2.39% -2.06% -0.53% 2.63% 2.75% 2.98% 2.84% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 41.11 49.19 57.22 64.77 61.20 59.84 60.11 -22.32%
EPS -4.68 -4.03 -1.05 5.29 5.48 5.99 5.73 -
DPS 0.00 0.00 0.00 2.00 2.00 2.00 2.00 -
NAPS 1.9531 1.951 1.9623 2.0089 1.9965 2.0072 2.016 -2.08%
Adjusted Per Share Value based on latest NOSH - 426,127
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 41.11 49.19 57.22 64.77 61.20 59.84 60.11 -22.32%
EPS -4.68 -4.03 -1.05 5.29 5.48 5.99 5.73 -
DPS 0.00 0.00 0.00 2.00 2.00 2.00 2.00 -
NAPS 1.9531 1.951 1.9623 2.0089 1.9965 2.0072 2.016 -2.08%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.485 0.50 0.42 0.605 0.625 0.67 0.66 -
P/RPS 1.18 1.02 0.73 0.93 1.02 1.12 1.10 4.77%
P/EPS -10.37 -12.42 -40.13 11.45 11.40 11.19 11.52 -
EY -9.64 -8.05 -2.49 8.74 8.77 8.94 8.68 -
DY 0.00 0.00 0.00 3.31 3.20 2.99 3.03 -
P/NAPS 0.25 0.26 0.21 0.30 0.31 0.33 0.33 -16.85%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 29/06/20 26/02/20 27/11/19 26/08/19 27/05/19 -
Price 0.47 0.50 0.51 0.565 0.60 0.65 0.65 -
P/RPS 1.14 1.02 0.89 0.87 0.98 1.09 1.08 3.66%
P/EPS -10.05 -12.42 -48.73 10.69 10.94 10.85 11.34 -
EY -9.95 -8.05 -2.05 9.35 9.14 9.21 8.81 -
DY 0.00 0.00 0.00 3.54 3.33 3.08 3.08 -
P/NAPS 0.24 0.26 0.26 0.28 0.30 0.32 0.32 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment