[SDRED] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -119.8%
YoY- -118.27%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 153,548 175,199 209,593 243,844 276,008 260,808 254,992 -28.58%
PBT -23,179 -12,761 -5,859 6,597 41,908 35,630 37,641 -
Tax -176 -7,166 -11,302 -11,057 -19,385 -12,264 -12,120 -93.97%
NP -23,355 -19,927 -17,161 -4,460 22,523 23,366 25,521 -
-
NP to SH -23,355 -19,927 -17,161 -4,460 22,523 23,366 25,521 -
-
Tax Rate - - - 167.61% 46.26% 34.42% 32.20% -
Total Cost 176,903 195,126 226,754 248,304 253,485 237,442 229,471 -15.85%
-
Net Worth 832,950 832,268 831,373 836,188 856,046 850,762 855,322 -1.74%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - 8,522 8,522 8,522 -
Div Payout % - - - - 37.84% 36.47% 33.39% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 832,950 832,268 831,373 836,188 856,046 850,762 855,322 -1.74%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -15.21% -11.37% -8.19% -1.83% 8.16% 8.96% 10.01% -
ROE -2.80% -2.39% -2.06% -0.53% 2.63% 2.75% 2.98% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 36.03 41.11 49.19 57.22 64.77 61.20 59.84 -28.58%
EPS -5.48 -4.68 -4.03 -1.05 5.29 5.48 5.99 -
DPS 0.00 0.00 0.00 0.00 2.00 2.00 2.00 -
NAPS 1.9547 1.9531 1.951 1.9623 2.0089 1.9965 2.0072 -1.74%
Adjusted Per Share Value based on latest NOSH - 426,127
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 36.03 41.11 49.19 57.22 64.77 61.20 59.84 -28.58%
EPS -5.48 -4.68 -4.03 -1.05 5.29 5.48 5.99 -
DPS 0.00 0.00 0.00 0.00 2.00 2.00 2.00 -
NAPS 1.9547 1.9531 1.951 1.9623 2.0089 1.9965 2.0072 -1.74%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.545 0.485 0.50 0.42 0.605 0.625 0.67 -
P/RPS 1.51 1.18 1.02 0.73 0.93 1.02 1.12 21.93%
P/EPS -9.94 -10.37 -12.42 -40.13 11.45 11.40 11.19 -
EY -10.06 -9.64 -8.05 -2.49 8.74 8.77 8.94 -
DY 0.00 0.00 0.00 0.00 3.31 3.20 2.99 -
P/NAPS 0.28 0.25 0.26 0.21 0.30 0.31 0.33 -10.33%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 23/11/20 24/08/20 29/06/20 26/02/20 27/11/19 26/08/19 -
Price 0.525 0.47 0.50 0.51 0.565 0.60 0.65 -
P/RPS 1.46 1.14 1.02 0.89 0.87 0.98 1.09 21.40%
P/EPS -9.58 -10.05 -12.42 -48.73 10.69 10.94 10.85 -
EY -10.44 -9.95 -8.05 -2.05 9.35 9.14 9.21 -
DY 0.00 0.00 0.00 0.00 3.54 3.33 3.08 -
P/NAPS 0.27 0.24 0.26 0.26 0.28 0.30 0.32 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment