[SBAGAN] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -4.45%
YoY- 203.87%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 12,703 13,144 13,245 14,193 13,436 13,064 13,009 -1.57%
PBT -8,098 -7,409 1,316 6,466 6,954 6,352 -1,468 212.52%
Tax -29 -66 -78 -127 -320 -124 -448 -83.90%
NP -8,127 -7,475 1,238 6,339 6,634 6,228 -1,916 162.26%
-
NP to SH -8,127 -7,475 1,238 6,339 6,634 6,228 -1,916 162.26%
-
Tax Rate - - 5.93% 1.96% 4.60% 1.95% - -
Total Cost 20,830 20,619 12,007 7,854 6,802 6,836 14,925 24.91%
-
Net Worth 673,909 586,712 632,229 632,952 629,085 619,798 617,570 5.99%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 673,909 586,712 632,229 632,952 629,085 619,798 617,570 5.99%
NOSH 66,332 66,332 66,332 66,332 66,332 66,332 66,332 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -63.98% -56.87% 9.35% 44.66% 49.37% 47.67% -14.73% -
ROE -1.21% -1.27% 0.20% 1.00% 1.05% 1.00% -0.31% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 16.94 19.82 19.97 21.40 20.26 19.69 19.61 -9.30%
EPS -10.84 -11.27 1.87 9.56 10.00 9.39 -2.89 141.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.9881 8.845 9.5312 9.5421 9.4838 9.3438 9.3102 -2.32%
Adjusted Per Share Value based on latest NOSH - 66,332
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.65 14.12 14.23 15.25 14.43 14.03 13.98 -1.58%
EPS -8.73 -8.03 1.33 6.81 7.13 6.69 -2.06 162.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.2398 6.303 6.792 6.7998 6.7582 6.6585 6.6345 5.99%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.96 3.01 3.30 3.30 3.45 3.06 3.03 -
P/RPS 17.47 15.19 16.53 15.42 17.03 15.54 15.45 8.54%
P/EPS -27.31 -26.71 176.82 34.53 34.50 32.59 -104.90 -59.26%
EY -3.66 -3.74 0.57 2.90 2.90 3.07 -0.95 145.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.35 0.35 0.36 0.33 0.33 0.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 30/11/18 29/08/18 28/05/18 28/02/18 30/11/17 -
Price 2.92 3.00 3.30 3.20 3.30 3.65 3.00 -
P/RPS 17.23 15.14 16.53 14.96 16.29 18.53 15.30 8.24%
P/EPS -26.94 -26.62 176.82 33.49 33.00 38.88 -103.86 -59.36%
EY -3.71 -3.76 0.57 2.99 3.03 2.57 -0.96 146.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.35 0.34 0.35 0.39 0.32 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment