[SBAGAN] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -80.47%
YoY- 164.61%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 12,241 12,703 13,144 13,245 14,193 13,436 13,064 -4.25%
PBT -2,739 -8,098 -7,409 1,316 6,466 6,954 6,352 -
Tax -3,923 -29 -66 -78 -127 -320 -124 906.65%
NP -6,662 -8,127 -7,475 1,238 6,339 6,634 6,228 -
-
NP to SH -6,662 -8,127 -7,475 1,238 6,339 6,634 6,228 -
-
Tax Rate - - - 5.93% 1.96% 4.60% 1.95% -
Total Cost 18,903 20,830 20,619 12,007 7,854 6,802 6,836 97.37%
-
Net Worth 675,769 673,909 586,712 632,229 632,952 629,085 619,798 5.94%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 675,769 673,909 586,712 632,229 632,952 629,085 619,798 5.94%
NOSH 66,332 66,332 66,332 66,332 66,332 66,332 66,332 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -54.42% -63.98% -56.87% 9.35% 44.66% 49.37% 47.67% -
ROE -0.99% -1.21% -1.27% 0.20% 1.00% 1.05% 1.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.33 16.94 19.82 19.97 21.40 20.26 19.69 -11.75%
EPS -8.89 -10.84 -11.27 1.87 9.56 10.00 9.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.0129 8.9881 8.845 9.5312 9.5421 9.4838 9.3438 -2.38%
Adjusted Per Share Value based on latest NOSH - 66,332
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.15 13.65 14.12 14.23 15.25 14.43 14.03 -4.23%
EPS -7.16 -8.73 -8.03 1.33 6.81 7.13 6.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.2598 7.2398 6.303 6.792 6.7998 6.7582 6.6585 5.94%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.81 2.96 3.01 3.30 3.30 3.45 3.06 -
P/RPS 17.21 17.47 15.19 16.53 15.42 17.03 15.54 7.06%
P/EPS -31.63 -27.31 -26.71 176.82 34.53 34.50 32.59 -
EY -3.16 -3.66 -3.74 0.57 2.90 2.90 3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.34 0.35 0.35 0.36 0.33 -4.09%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 29/05/19 28/02/19 30/11/18 29/08/18 28/05/18 28/02/18 -
Price 3.05 2.92 3.00 3.30 3.20 3.30 3.65 -
P/RPS 18.68 17.23 15.14 16.53 14.96 16.29 18.53 0.54%
P/EPS -34.33 -26.94 -26.62 176.82 33.49 33.00 38.88 -
EY -2.91 -3.71 -3.76 0.57 2.99 3.03 2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.34 0.35 0.34 0.35 0.39 -8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment