[SBAGAN] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -9.51%
YoY- -182.99%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 32,080 32,984 33,931 35,168 35,775 33,246 29,427 5.94%
PBT 15,652 -4,577 -15,895 -21,449 -19,740 15,823 17,635 -7.66%
Tax 420 -116 -333 -397 -208 -687 -667 -
NP 16,072 -4,693 -16,228 -21,846 -19,948 15,136 16,968 -3.56%
-
NP to SH 16,072 -4,693 -16,228 -21,846 -19,948 15,136 16,968 -3.56%
-
Tax Rate -2.68% - - - - 4.34% 3.78% -
Total Cost 16,008 37,677 50,159 57,014 55,723 18,110 12,459 18.24%
-
Net Worth 647,769 616,484 611,639 618,137 614,827 623,822 617,686 3.23%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 647,769 616,484 611,639 618,137 614,827 623,822 617,686 3.23%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,337 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 50.10% -14.23% -47.83% -62.12% -55.76% 45.53% 57.66% -
ROE 2.48% -0.76% -2.65% -3.53% -3.24% 2.43% 2.75% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 48.47 49.81 51.19 53.02 53.93 50.12 44.36 6.10%
EPS 24.28 -7.09 -24.48 -32.93 -30.07 22.82 25.58 -3.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.7877 9.3088 9.2284 9.3187 9.2682 9.4044 9.3119 3.38%
Adjusted Per Share Value based on latest NOSH - 66,337
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 34.46 35.43 36.45 37.78 38.43 35.72 31.61 5.94%
EPS 17.27 -5.04 -17.43 -23.47 -21.43 16.26 18.23 -3.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.959 6.6229 6.5708 6.6406 6.6051 6.7017 6.6358 3.23%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.25 3.31 3.37 3.25 3.37 3.23 3.10 -
P/RPS 6.70 6.65 6.58 6.13 6.25 6.44 6.99 -2.79%
P/EPS 13.38 -46.71 -13.76 -9.87 -11.21 14.16 12.12 6.83%
EY 7.47 -2.14 -7.27 -10.13 -8.92 7.06 8.25 -6.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.37 0.35 0.36 0.34 0.33 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 30/05/23 28/02/23 29/11/22 29/08/22 27/05/22 28/02/22 -
Price 3.36 3.23 3.35 3.36 3.20 3.53 3.60 -
P/RPS 6.93 6.49 6.54 6.34 5.93 7.04 8.11 -9.97%
P/EPS 13.84 -45.58 -13.68 -10.20 -10.64 15.47 14.07 -1.09%
EY 7.23 -2.19 -7.31 -9.80 -9.40 6.46 7.11 1.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.36 0.36 0.35 0.38 0.39 -8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment