[SBAGAN] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 71.08%
YoY- -131.01%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 35,381 34,979 32,080 32,984 33,931 35,168 35,775 -0.73%
PBT 25,599 25,399 15,652 -4,577 -15,895 -21,449 -19,740 -
Tax 442 549 420 -116 -333 -397 -208 -
NP 26,041 25,948 16,072 -4,693 -16,228 -21,846 -19,948 -
-
NP to SH 26,041 25,948 16,072 -4,693 -16,228 -21,846 -19,948 -
-
Tax Rate -1.73% -2.16% -2.68% - - - - -
Total Cost 9,340 9,031 16,008 37,677 50,159 57,014 55,723 -69.50%
-
Net Worth 654,136 649,602 647,769 616,484 611,639 618,137 614,827 4.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 654,136 649,602 647,769 616,484 611,639 618,137 614,827 4.20%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,337 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 73.60% 74.18% 50.10% -14.23% -47.83% -62.12% -55.76% -
ROE 3.98% 3.99% 2.48% -0.76% -2.65% -3.53% -3.24% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 53.46 52.85 48.47 49.81 51.19 53.02 53.93 -0.58%
EPS 39.35 39.21 24.28 -7.09 -24.48 -32.93 -30.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.8839 9.8154 9.7877 9.3088 9.2284 9.3187 9.2682 4.36%
Adjusted Per Share Value based on latest NOSH - 66,337
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 38.01 37.58 34.46 35.43 36.45 37.78 38.43 -0.72%
EPS 27.98 27.88 17.27 -5.04 -17.43 -23.47 -21.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0274 6.9787 6.959 6.6229 6.5708 6.6406 6.6051 4.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.25 3.30 3.25 3.31 3.37 3.25 3.37 -
P/RPS 6.08 6.24 6.70 6.65 6.58 6.13 6.25 -1.81%
P/EPS 8.26 8.42 13.38 -46.71 -13.76 -9.87 -11.21 -
EY 12.11 11.88 7.47 -2.14 -7.27 -10.13 -8.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.33 0.36 0.37 0.35 0.36 -5.62%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 24/11/23 28/08/23 30/05/23 28/02/23 29/11/22 29/08/22 -
Price 4.53 3.27 3.36 3.23 3.35 3.36 3.20 -
P/RPS 8.47 6.19 6.93 6.49 6.54 6.34 5.93 26.74%
P/EPS 11.51 8.34 13.84 -45.58 -13.68 -10.20 -10.64 -
EY 8.69 11.99 7.23 -2.19 -7.31 -9.80 -9.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.33 0.34 0.35 0.36 0.36 0.35 19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment