[SBAGAN] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 46.7%
YoY- -29.26%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 8,855 5,445 8,607 9,173 9,759 6,392 9,844 -6.83%
PBT 4,639 6,441 12,747 -8,175 -15,590 -4,877 7,193 -25.41%
Tax 397 203 29 -209 -139 -14 -35 -
NP 5,036 6,644 12,776 -8,384 -15,729 -4,891 7,158 -20.94%
-
NP to SH 5,036 6,644 12,776 -8,384 -15,729 -4,891 7,158 -20.94%
-
Tax Rate -8.56% -3.15% -0.23% - - - 0.49% -
Total Cost 3,819 -1,199 -4,169 17,557 25,488 11,283 2,686 26.52%
-
Net Worth 647,769 616,484 611,639 618,137 614,827 623,822 617,686 3.23%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 647,769 616,484 611,639 618,137 614,827 623,822 617,686 3.23%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,337 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 56.87% 122.02% 148.44% -91.40% -161.17% -76.52% 72.71% -
ROE 0.78% 1.08% 2.09% -1.36% -2.56% -0.78% 1.16% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.38 8.22 12.99 13.83 14.71 9.64 14.84 -6.68%
EPS 7.61 10.03 19.28 -12.64 -23.71 -7.37 10.79 -20.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.7877 9.3088 9.2284 9.3187 9.2682 9.4044 9.3119 3.38%
Adjusted Per Share Value based on latest NOSH - 66,337
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.51 5.85 9.25 9.85 10.48 6.87 10.58 -6.87%
EPS 5.41 7.14 13.73 -9.01 -16.90 -5.25 7.69 -20.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.959 6.6229 6.5708 6.6406 6.6051 6.7017 6.6358 3.23%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.25 3.31 3.37 3.25 3.37 3.23 3.10 -
P/RPS 24.29 40.26 25.95 23.50 22.91 33.52 20.89 10.60%
P/EPS 42.71 32.99 17.48 -25.71 -14.21 -43.81 28.73 30.35%
EY 2.34 3.03 5.72 -3.89 -7.04 -2.28 3.48 -23.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.37 0.35 0.36 0.34 0.33 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 30/05/23 28/02/23 29/11/22 29/08/22 27/05/22 28/02/22 -
Price 3.36 3.23 3.35 3.36 3.20 3.53 3.38 -
P/RPS 25.11 39.29 25.80 24.30 21.75 36.63 22.78 6.72%
P/EPS 44.16 32.20 17.38 -26.58 -13.50 -47.87 31.32 25.81%
EY 2.26 3.11 5.75 -3.76 -7.41 -2.09 3.19 -20.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.36 0.36 0.35 0.38 0.36 -3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment