[SBAGAN] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -162.68%
YoY- 42.12%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 13,009 12,296 12,568 12,006 11,258 11,079 10,978 11.97%
PBT -1,468 -5,529 -7,032 -1,848 3,957 -1,706 4,353 -
Tax -448 -574 -338 -465 -267 -173 1,345 -
NP -1,916 -6,103 -7,370 -2,313 3,690 -1,879 5,698 -
-
NP to SH -1,916 -6,103 -7,370 -2,313 3,690 -1,879 5,698 -
-
Tax Rate - - - - 6.75% - -30.90% -
Total Cost 14,925 18,399 19,938 14,319 7,568 12,958 5,280 99.79%
-
Net Worth 617,570 611,560 602,121 585,703 577,598 561,837 571,396 5.31%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 617,570 611,560 602,121 585,703 577,598 561,837 571,396 5.31%
NOSH 66,332 66,332 66,332 66,332 66,332 66,332 66,332 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -14.73% -49.63% -58.64% -19.27% 32.78% -16.96% 51.90% -
ROE -0.31% -1.00% -1.22% -0.39% 0.64% -0.33% 1.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.61 18.54 18.95 18.10 16.97 16.70 16.55 11.96%
EPS -2.89 -9.20 -11.11 -3.49 5.56 -2.83 8.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.3102 9.2196 9.0773 8.8298 8.7076 8.47 8.6141 5.31%
Adjusted Per Share Value based on latest NOSH - 66,332
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.98 13.21 13.50 12.90 12.09 11.90 11.79 12.01%
EPS -2.06 -6.56 -7.92 -2.48 3.96 -2.02 6.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.6345 6.57 6.4686 6.2922 6.2051 6.0358 6.1385 5.31%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.03 2.98 3.08 2.91 3.10 2.95 3.03 -
P/RPS 15.45 16.08 16.26 16.08 18.27 17.66 18.31 -10.69%
P/EPS -104.90 -32.39 -27.72 -83.45 55.73 -104.14 35.27 -
EY -0.95 -3.09 -3.61 -1.20 1.79 -0.96 2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.34 0.33 0.36 0.35 0.35 -3.84%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 26/05/16 -
Price 3.00 3.26 3.08 3.00 2.99 3.01 3.07 -
P/RPS 15.30 17.59 16.26 16.57 17.62 18.02 18.55 -12.04%
P/EPS -103.86 -35.43 -27.72 -86.03 53.75 -106.26 35.74 -
EY -0.96 -2.82 -3.61 -1.16 1.86 -0.94 2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.34 0.34 0.34 0.36 0.36 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment