[SBAGAN] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 17.19%
YoY- -224.8%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 13,436 13,064 13,009 12,296 12,568 12,006 11,258 12.52%
PBT 6,954 6,352 -1,468 -5,529 -7,032 -1,848 3,957 45.67%
Tax -320 -124 -448 -574 -338 -465 -267 12.84%
NP 6,634 6,228 -1,916 -6,103 -7,370 -2,313 3,690 47.90%
-
NP to SH 6,634 6,228 -1,916 -6,103 -7,370 -2,313 3,690 47.90%
-
Tax Rate 4.60% 1.95% - - - - 6.75% -
Total Cost 6,802 6,836 14,925 18,399 19,938 14,319 7,568 -6.87%
-
Net Worth 629,085 619,798 617,570 611,560 602,121 585,703 577,598 5.86%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 629,085 619,798 617,570 611,560 602,121 585,703 577,598 5.86%
NOSH 66,332 66,332 66,332 66,332 66,332 66,332 66,332 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 49.37% 47.67% -14.73% -49.63% -58.64% -19.27% 32.78% -
ROE 1.05% 1.00% -0.31% -1.00% -1.22% -0.39% 0.64% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.26 19.69 19.61 18.54 18.95 18.10 16.97 12.55%
EPS 10.00 9.39 -2.89 -9.20 -11.11 -3.49 5.56 47.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.4838 9.3438 9.3102 9.2196 9.0773 8.8298 8.7076 5.86%
Adjusted Per Share Value based on latest NOSH - 66,332
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.43 14.03 13.98 13.21 13.50 12.90 12.09 12.53%
EPS 7.13 6.69 -2.06 -6.56 -7.92 -2.48 3.96 48.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.7582 6.6585 6.6345 6.57 6.4686 6.2922 6.2051 5.86%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.45 3.06 3.03 2.98 3.08 2.91 3.10 -
P/RPS 17.03 15.54 15.45 16.08 16.26 16.08 18.27 -4.58%
P/EPS 34.50 32.59 -104.90 -32.39 -27.72 -83.45 55.73 -27.38%
EY 2.90 3.07 -0.95 -3.09 -3.61 -1.20 1.79 37.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.33 0.32 0.34 0.33 0.36 0.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 -
Price 3.30 3.65 3.00 3.26 3.08 3.00 2.99 -
P/RPS 16.29 18.53 15.30 17.59 16.26 16.57 17.62 -5.10%
P/EPS 33.00 38.88 -103.86 -35.43 -27.72 -86.03 53.75 -27.78%
EY 3.03 2.57 -0.96 -2.82 -3.61 -1.16 1.86 38.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.32 0.35 0.34 0.34 0.34 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment