[YTLLAND] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 121.62%
YoY- 381.01%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 12,974 13,512 23,108 23,361 20,723 10,286 485 796.24%
PBT 16,746 15,307 24,012 21,954 9,900 4,903 -5,195 -
Tax -283 8 85 24 17 5,161 5,088 -
NP 16,463 15,315 24,097 21,978 9,917 10,064 -107 -
-
NP to SH 16,463 15,315 24,097 21,978 9,917 4,913 -5,258 -
-
Tax Rate 1.69% -0.05% -0.35% -0.11% -0.17% -105.26% - -
Total Cost -3,489 -1,803 -989 1,383 10,806 222 592 -
-
Net Worth 334,117 84,378 82,543 81,326 0 48,790 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 334,117 84,378 82,543 81,326 0 48,790 0 -
NOSH 135,270 129,813 128,974 129,089 125,104 125,104 122,723 6.71%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 126.89% 113.34% 104.28% 94.08% 47.86% 97.84% -22.06% -
ROE 4.93% 18.15% 29.19% 27.02% 0.00% 10.07% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 9.59 10.41 17.92 18.10 16.56 8.22 0.40 733.06%
EPS 12.17 11.80 18.68 17.03 7.93 3.93 -4.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 0.65 0.64 0.63 0.00 0.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 129,089
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.54 1.60 2.74 2.77 2.45 1.22 0.06 771.84%
EPS 1.95 1.81 2.85 2.60 1.17 0.58 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3957 0.0999 0.0978 0.0963 0.00 0.0578 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.43 1.58 1.50 1.98 1.58 1.39 0.88 -
P/RPS 14.91 15.18 8.37 10.94 9.54 16.91 222.67 -83.53%
P/EPS 11.75 13.39 8.03 11.63 19.93 35.39 -20.54 -
EY 8.51 7.47 12.46 8.60 5.02 2.83 -4.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 2.43 2.34 3.14 0.00 3.56 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 22/05/03 27/02/03 28/11/02 29/08/02 30/05/02 28/02/02 - -
Price 1.45 1.56 1.80 1.66 2.14 1.21 0.00 -
P/RPS 15.12 14.99 10.05 9.17 12.92 14.72 0.00 -
P/EPS 11.91 13.22 9.63 9.75 27.00 30.81 0.00 -
EY 8.39 7.56 10.38 10.26 3.70 3.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 2.40 2.81 2.63 0.00 3.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment