[TECHNAX] QoQ TTM Result on 30-Jun-2023

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- -116.21%
YoY- -119.16%
Quarter Report
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 63,790 63,795 63,126 64,459 69,625 75,369 73,774 -9.23%
PBT 173 3,211 -38,124 -41,745 259,839 272,874 243,299 -99.19%
Tax -156 -321 -401 -488 -671 -360 -70 70.53%
NP 17 2,890 -38,525 -42,233 259,168 272,514 243,229 -99.82%
-
NP to SH 611 2,814 -37,696 -42,000 259,054 273,426 245,078 -98.15%
-
Tax Rate 90.17% 10.00% - - 0.26% 0.13% 0.03% -
Total Cost 63,773 60,905 101,651 106,692 -189,543 -197,145 -169,455 -
-
Net Worth 42,079 44,294 42,079 42,079 42,079 59,702 97,293 -42.78%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 42,079 44,294 42,079 42,079 42,079 59,702 97,293 -42.78%
NOSH 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.03% 4.53% -61.03% -65.52% 372.23% 361.57% 329.69% -
ROE 1.45% 6.35% -89.58% -99.81% 615.63% 457.98% 251.90% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.88 2.88 2.85 2.91 3.14 3.41 3.34 -9.39%
EPS 0.03 0.13 -1.70 -1.90 11.70 12.37 11.08 -98.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.02 0.019 0.019 0.019 0.027 0.044 -42.84%
Adjusted Per Share Value based on latest NOSH - 2,214,714
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 26.39 26.39 26.11 26.66 28.80 31.18 30.52 -9.23%
EPS 0.25 1.16 -15.59 -17.37 107.16 113.11 101.38 -98.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1741 0.1832 0.1741 0.1741 0.1741 0.247 0.4025 -42.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.015 0.015 0.02 0.015 0.015 0.025 0.025 -
P/RPS 0.52 0.52 0.70 0.52 0.48 0.73 0.75 -21.64%
P/EPS 54.37 11.81 -1.18 -0.79 0.13 0.20 0.23 3710.45%
EY 1.84 8.47 -85.10 -126.43 779.80 494.62 443.34 -97.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 1.05 0.79 0.79 0.93 0.57 24.28%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 29/11/23 29/08/23 30/05/23 28/02/23 25/11/22 -
Price 0.32 0.015 0.015 0.01 0.015 0.02 0.03 -
P/RPS 11.11 0.52 0.53 0.34 0.48 0.59 0.90 433.31%
P/EPS 1,159.92 11.81 -0.88 -0.53 0.13 0.16 0.27 26192.56%
EY 0.09 8.47 -113.47 -189.64 779.80 618.27 369.45 -99.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.84 0.75 0.79 0.53 0.79 0.74 0.68 747.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment