[CIHLDG] QoQ TTM Result on 31-Dec-1999 [#2]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 830.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 123,731 130,260 97,750 72,260 43,829 -1.04%
PBT 6,031 5,920 10,588 11,461 1,582 -1.34%
Tax 4,577 4,733 65 -808 -437 -
NP 10,608 10,653 10,653 10,653 1,145 -2.22%
-
NP to SH 4,219 4,264 10,120 10,653 1,145 -1.30%
-
Tax Rate -75.89% -79.95% -0.61% 7.05% 27.62% -
Total Cost 113,123 119,607 87,097 61,607 42,684 -0.97%
-
Net Worth 269,210 270,983 255,840 288,595 275,372 0.02%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 1,148 1,148 - - - -100.00%
Div Payout % 27.22% 26.93% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 269,210 270,983 255,840 288,595 275,372 0.02%
NOSH 57,894 57,411 53,300 55,929 57,250 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.57% 8.18% 10.90% 14.74% 2.61% -
ROE 1.57% 1.57% 3.96% 3.69% 0.42% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 213.72 226.89 183.40 129.20 76.56 -1.03%
EPS 7.29 7.43 18.99 19.05 2.00 -1.29%
DPS 1.98 2.00 0.00 0.00 0.00 -100.00%
NAPS 4.65 4.72 4.80 5.16 4.81 0.03%
Adjusted Per Share Value based on latest NOSH - 55,929
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 76.37 80.40 60.34 44.60 27.05 -1.04%
EPS 2.60 2.63 6.25 6.58 0.71 -1.30%
DPS 0.71 0.71 0.00 0.00 0.00 -100.00%
NAPS 1.6617 1.6727 1.5792 1.7814 1.6998 0.02%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 3.20 4.72 6.60 0.00 0.00 -
P/RPS 1.50 2.08 3.60 0.00 0.00 -100.00%
P/EPS 43.91 63.55 34.76 0.00 0.00 -100.00%
EY 2.28 1.57 2.88 0.00 0.00 -100.00%
DY 0.62 0.42 0.00 0.00 0.00 -100.00%
P/NAPS 0.69 1.00 1.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/11/00 30/08/00 - - - -
Price 2.97 4.50 0.00 0.00 0.00 -
P/RPS 1.39 1.98 0.00 0.00 0.00 -100.00%
P/EPS 40.76 60.59 0.00 0.00 0.00 -100.00%
EY 2.45 1.65 0.00 0.00 0.00 -100.00%
DY 0.67 0.44 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment