[CIHLDG] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 365.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 149,200 130,260 130,333 144,520 175,316 249,742 0 -100.00%
PBT 6,772 9,250 18,557 22,922 6,328 48,464 0 -100.00%
Tax -2,372 -1,656 -624 -1,616 -1,748 -9,737 0 -100.00%
NP 4,400 7,594 17,933 21,306 4,580 38,727 0 -100.00%
-
NP to SH 4,400 7,594 17,933 21,306 4,580 38,727 0 -100.00%
-
Tax Rate 35.03% 17.90% 3.36% 7.05% 27.62% 20.09% - -
Total Cost 144,800 122,666 112,400 123,214 170,736 211,015 0 -100.00%
-
Net Worth 269,210 271,543 280,695 289,313 275,372 274,818 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 1,150 - - - 10,327 - -
Div Payout % - 15.15% - - - 26.67% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 269,210 271,543 280,695 289,313 275,372 274,818 0 -100.00%
NOSH 57,894 57,530 58,478 56,068 57,250 57,373 58,211 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.95% 5.83% 13.76% 14.74% 2.61% 15.51% 0.00% -
ROE 1.63% 2.80% 6.39% 7.36% 1.66% 14.09% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 257.71 226.42 222.87 257.76 306.23 435.29 0.00 -100.00%
EPS 7.60 13.20 30.67 38.00 8.00 67.50 0.00 -100.00%
DPS 0.00 2.00 0.00 0.00 0.00 18.00 0.00 -
NAPS 4.65 4.72 4.80 5.16 4.81 4.79 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,929
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 92.09 80.40 80.45 89.21 108.21 154.15 0.00 -100.00%
EPS 2.72 4.69 11.07 13.15 2.83 23.90 0.00 -100.00%
DPS 0.00 0.71 0.00 0.00 0.00 6.37 0.00 -
NAPS 1.6617 1.6761 1.7326 1.7858 1.6998 1.6963 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.20 4.72 6.60 0.00 0.00 0.00 0.00 -
P/RPS 1.24 2.08 2.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 42.11 35.76 21.52 0.00 0.00 0.00 0.00 -100.00%
EY 2.38 2.80 4.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.00 1.37 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 30/08/00 29/05/00 22/02/00 30/11/99 - - -
Price 2.97 4.50 5.60 6.50 0.00 0.00 0.00 -
P/RPS 1.15 1.99 2.51 2.52 0.00 0.00 0.00 -100.00%
P/EPS 39.08 34.09 18.26 17.11 0.00 0.00 0.00 -100.00%
EY 2.56 2.93 5.48 5.85 0.00 0.00 0.00 -100.00%
DY 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.95 1.17 1.26 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment