[CCM] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
04-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 15.45%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 572,981 570,671 544,756 543,771 538,440 -0.06%
PBT 64,557 78,027 69,019 70,525 64,409 -0.00%
Tax -12,790 -11,967 -10,036 -10,399 -12,331 -0.03%
NP 51,767 66,060 58,983 60,126 52,078 0.00%
-
NP to SH 51,767 66,060 58,983 60,126 52,078 0.00%
-
Tax Rate 19.81% 15.34% 14.54% 14.75% 19.14% -
Total Cost 521,214 504,611 485,773 483,645 486,362 -0.06%
-
Net Worth 477,204 357,784 232,441 48,228,060 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 27,600 33,079 33,079 24,304 24,304 -0.12%
Div Payout % 53.32% 50.07% 56.08% 40.42% 46.67% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 477,204 357,784 232,441 48,228,060 0 -100.00%
NOSH 174,800 178,892 177,436 178,622 178,701 0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.03% 11.58% 10.83% 11.06% 9.67% -
ROE 10.85% 18.46% 25.38% 0.12% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 327.79 319.00 307.01 304.42 301.31 -0.08%
EPS 29.61 36.93 33.24 33.66 29.14 -0.01%
DPS 15.79 18.60 18.60 13.60 13.60 -0.15%
NAPS 2.73 2.00 1.31 270.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 178,622
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 341.68 340.30 324.85 324.26 321.08 -0.06%
EPS 30.87 39.39 35.17 35.85 31.06 0.00%
DPS 16.46 19.73 19.73 14.49 14.49 -0.12%
NAPS 2.8456 2.1335 1.3861 287.5922 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.95 3.40 0.00 0.00 0.00 -
P/RPS 0.90 1.07 0.00 0.00 0.00 -100.00%
P/EPS 9.96 9.21 0.00 0.00 0.00 -100.00%
EY 10.04 10.86 0.00 0.00 0.00 -100.00%
DY 5.35 5.47 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 1.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 10/08/00 - - - - -
Price 2.86 0.00 0.00 0.00 0.00 -
P/RPS 0.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.66 0.00 0.00 0.00 0.00 -100.00%
EY 10.35 0.00 0.00 0.00 0.00 -100.00%
DY 5.52 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment