[WINGTM] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -15.47%
YoY- -41.03%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 316,880 322,228 343,798 357,751 366,170 362,592 336,588 -3.94%
PBT 13,970 17,511 22,851 28,495 31,251 31,306 33,329 -44.02%
Tax -10,101 -11,543 -13,669 -14,580 -14,790 -13,417 -9,729 2.53%
NP 3,869 5,968 9,182 13,915 16,461 17,889 23,600 -70.07%
-
NP to SH 3,869 5,968 9,182 13,915 16,461 17,889 23,600 -70.07%
-
Tax Rate 72.30% 65.92% 59.82% 51.17% 47.33% 42.86% 29.19% -
Total Cost 313,011 316,260 334,616 343,836 349,709 344,703 312,988 0.00%
-
Net Worth 602,194 598,603 644,292 643,647 641,708 635,502 648,079 -4.78%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 15,652 15,652 15,652 15,652 15,735 -
Div Payout % - - 170.47% 112.49% 95.09% 87.50% 66.67% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 602,194 598,603 644,292 643,647 641,708 635,502 648,079 -4.78%
NOSH 316,944 316,721 312,763 313,974 314,563 313,055 314,601 0.49%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.22% 1.85% 2.67% 3.89% 4.50% 4.93% 7.01% -
ROE 0.64% 1.00% 1.43% 2.16% 2.57% 2.81% 3.64% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 99.98 101.74 109.92 113.94 116.41 115.82 106.99 -4.42%
EPS 1.22 1.88 2.94 4.43 5.23 5.71 7.50 -70.23%
DPS 0.00 0.00 5.00 5.00 5.00 5.00 5.00 -
NAPS 1.90 1.89 2.06 2.05 2.04 2.03 2.06 -5.25%
Adjusted Per Share Value based on latest NOSH - 313,974
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 65.02 66.12 70.55 73.41 75.14 74.40 69.07 -3.95%
EPS 0.79 1.22 1.88 2.86 3.38 3.67 4.84 -70.16%
DPS 0.00 0.00 3.21 3.21 3.21 3.21 3.23 -
NAPS 1.2357 1.2283 1.3221 1.3208 1.3168 1.3041 1.3299 -4.78%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.75 0.74 0.62 0.75 0.65 0.75 0.98 -
P/RPS 0.75 0.73 0.56 0.66 0.56 0.65 0.92 -12.74%
P/EPS 61.44 39.27 21.12 16.92 12.42 13.12 13.06 181.02%
EY 1.63 2.55 4.74 5.91 8.05 7.62 7.65 -64.35%
DY 0.00 0.00 8.06 6.67 7.69 6.67 5.10 -
P/NAPS 0.39 0.39 0.30 0.37 0.32 0.37 0.48 -12.93%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 21/02/02 20/11/01 24/08/01 22/05/01 23/02/01 20/11/00 -
Price 0.75 0.75 0.68 0.79 0.69 0.83 0.90 -
P/RPS 0.75 0.74 0.62 0.69 0.59 0.72 0.84 -7.28%
P/EPS 61.44 39.80 23.16 17.83 13.19 14.52 12.00 197.35%
EY 1.63 2.51 4.32 5.61 7.58 6.88 8.34 -66.35%
DY 0.00 0.00 7.35 6.33 7.25 6.02 5.56 -
P/NAPS 0.39 0.40 0.33 0.39 0.34 0.41 0.44 -7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment