[FACBIND] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 1987.31%
YoY- -39.94%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 206,378 196,066 189,413 185,493 180,826 179,902 190,814 5.37%
PBT 15,771 14,558 10,562 6,941 410 27 3,160 192.33%
Tax -6,261 -6,072 -5,411 -4,412 -544 -68 -1,257 191.94%
NP 9,510 8,486 5,151 2,529 -134 -41 1,903 192.58%
-
NP to SH 9,510 8,486 5,151 2,529 -134 -41 1,903 192.58%
-
Tax Rate 39.70% 41.71% 51.23% 63.56% 132.68% 251.85% 39.78% -
Total Cost 196,868 187,580 184,262 182,964 180,960 179,943 188,911 2.79%
-
Net Worth 193,136 192,587 191,648 173,079 168,360 169,263 169,150 9.25%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 1,227 1,227 - - - - - -
Div Payout % 12.90% 14.46% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 193,136 192,587 191,648 173,079 168,360 169,263 169,150 9.25%
NOSH 85,081 85,215 85,176 85,260 84,603 85,486 85,000 0.06%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.61% 4.33% 2.72% 1.36% -0.07% -0.02% 1.00% -
ROE 4.92% 4.41% 2.69% 1.46% -0.08% -0.02% 1.13% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 242.56 230.08 222.38 217.56 213.73 210.44 224.49 5.30%
EPS 11.18 9.96 6.05 2.97 -0.16 -0.05 2.24 192.33%
DPS 1.44 1.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.26 2.25 2.03 1.99 1.98 1.99 9.18%
Adjusted Per Share Value based on latest NOSH - 85,260
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 242.34 230.23 222.41 217.81 212.33 211.25 224.06 5.37%
EPS 11.17 9.96 6.05 2.97 -0.16 -0.05 2.23 193.03%
DPS 1.44 1.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2679 2.2614 2.2504 2.0324 1.9769 1.9875 1.9862 9.25%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.70 0.75 0.79 0.81 0.89 0.89 0.89 -
P/RPS 0.29 0.33 0.36 0.37 0.42 0.42 0.40 -19.31%
P/EPS 6.26 7.53 13.06 27.31 -561.92 -1,855.69 39.75 -70.87%
EY 15.97 13.28 7.65 3.66 -0.18 -0.05 2.52 242.84%
DY 2.06 1.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.35 0.40 0.45 0.45 0.45 -22.01%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 26/02/03 09/01/03 29/08/02 29/05/02 30/01/02 28/11/01 -
Price 0.69 0.66 0.75 0.79 0.88 0.90 0.92 -
P/RPS 0.28 0.29 0.34 0.36 0.41 0.43 0.41 -22.46%
P/EPS 6.17 6.63 12.40 26.63 -555.60 -1,876.54 41.09 -71.78%
EY 16.20 15.09 8.06 3.75 -0.18 -0.05 2.43 254.62%
DY 2.09 2.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.33 0.39 0.44 0.45 0.46 -24.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment