[FACBIND] QoQ TTM Result on 31-Dec-2015 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -10.16%
YoY- 192.42%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 47,329 51,859 49,807 53,217 56,485 56,087 58,254 -12.89%
PBT 7,958 8,537 8,814 10,169 10,600 8,435 6,803 10.98%
Tax -2,627 -2,182 -2,374 -2,235 -1,806 -1,703 -1,454 48.18%
NP 5,331 6,355 6,440 7,934 8,794 6,732 5,349 -0.22%
-
NP to SH 3,882 4,642 4,643 5,825 6,484 4,748 3,509 6.94%
-
Tax Rate 33.01% 25.56% 26.93% 21.98% 17.04% 20.19% 21.37% -
Total Cost 41,998 45,504 43,367 45,283 47,691 49,355 52,905 -14.22%
-
Net Worth 207,662 207,902 217,885 201,992 204,082 204,843 202,947 1.53%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 2,095 2,095 2,095 2,095 2,355 2,355 2,355 -7.48%
Div Payout % 53.98% 45.14% 45.13% 35.97% 36.32% 49.60% 67.12% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 207,662 207,902 217,885 201,992 204,082 204,843 202,947 1.53%
NOSH 83,734 84,171 88,571 83,814 83,984 83,609 84,210 -0.37%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 11.26% 12.25% 12.93% 14.91% 15.57% 12.00% 9.18% -
ROE 1.87% 2.23% 2.13% 2.88% 3.18% 2.32% 1.73% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 56.52 61.61 56.23 63.49 67.26 67.08 69.18 -12.57%
EPS 4.64 5.51 5.24 6.95 7.72 5.68 4.17 7.35%
DPS 2.50 2.49 2.37 2.50 2.80 2.80 2.80 -7.25%
NAPS 2.48 2.47 2.46 2.41 2.43 2.45 2.41 1.92%
Adjusted Per Share Value based on latest NOSH - 83,814
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 56.32 61.71 59.27 63.33 67.22 66.75 69.33 -12.90%
EPS 4.62 5.52 5.53 6.93 7.72 5.65 4.18 6.88%
DPS 2.49 2.49 2.49 2.49 2.80 2.80 2.80 -7.50%
NAPS 2.4713 2.4742 2.593 2.4038 2.4287 2.4378 2.4152 1.53%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.05 1.02 1.05 1.04 0.98 1.05 1.13 -
P/RPS 1.86 1.66 1.87 1.64 1.46 1.57 1.63 9.17%
P/EPS 22.65 18.50 20.03 14.96 12.69 18.49 27.12 -11.28%
EY 4.42 5.41 4.99 6.68 7.88 5.41 3.69 12.75%
DY 2.38 2.44 2.25 2.40 2.86 2.67 2.48 -2.69%
P/NAPS 0.42 0.41 0.43 0.43 0.40 0.43 0.47 -7.20%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 24/08/16 26/05/16 24/02/16 18/11/15 26/08/15 27/05/15 -
Price 1.07 1.09 1.02 1.02 1.13 0.95 1.09 -
P/RPS 1.89 1.77 1.81 1.61 1.68 1.42 1.58 12.64%
P/EPS 23.08 19.76 19.46 14.68 14.64 16.73 26.16 -7.99%
EY 4.33 5.06 5.14 6.81 6.83 5.98 3.82 8.68%
DY 2.34 2.28 2.32 2.45 2.48 2.95 2.57 -6.04%
P/NAPS 0.43 0.44 0.41 0.42 0.47 0.39 0.45 -2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment