[FACBIND] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 132.71%
YoY- 102.43%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 47,735 52,978 55,789 44,565 45,962 47,329 51,859 -5.36%
PBT 14,247 13,224 13,405 15,297 6,951 7,958 8,537 40.56%
Tax -5,445 -2,678 -2,282 -2,857 -2,251 -2,627 -2,182 83.67%
NP 8,802 10,546 11,123 12,440 4,700 5,331 6,355 24.18%
-
NP to SH 5,791 8,120 8,516 9,399 4,039 3,882 4,642 15.83%
-
Tax Rate 38.22% 20.25% 17.02% 18.68% 32.38% 33.01% 25.56% -
Total Cost 38,933 42,432 44,666 32,125 41,262 41,998 45,504 -9.84%
-
Net Worth 213,062 214,739 213,062 216,417 207,190 207,662 207,902 1.64%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 3,355 2,097 2,097 2,097 2,097 2,095 2,095 36.76%
Div Payout % 57.94% 25.83% 24.63% 22.31% 51.92% 53.98% 45.14% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 213,062 214,739 213,062 216,417 207,190 207,662 207,902 1.64%
NOSH 85,162 85,162 85,162 83,882 83,882 83,734 84,171 0.78%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 18.44% 19.91% 19.94% 27.91% 10.23% 11.26% 12.25% -
ROE 2.72% 3.78% 4.00% 4.34% 1.95% 1.87% 2.23% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 56.91 63.16 66.51 53.13 54.79 56.52 61.61 -5.13%
EPS 6.90 9.68 10.15 11.20 4.82 4.64 5.51 16.13%
DPS 4.00 2.50 2.50 2.50 2.50 2.50 2.49 37.04%
NAPS 2.54 2.56 2.54 2.58 2.47 2.48 2.47 1.87%
Adjusted Per Share Value based on latest NOSH - 85,162
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 56.05 62.21 65.51 52.33 53.97 55.58 60.89 -5.35%
EPS 6.80 9.53 10.00 11.04 4.74 4.56 5.45 15.85%
DPS 3.94 2.46 2.46 2.46 2.46 2.46 2.46 36.77%
NAPS 2.5018 2.5215 2.5018 2.5412 2.4329 2.4384 2.4413 1.64%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.48 1.41 1.28 1.21 1.08 1.05 1.02 -
P/RPS 2.60 2.23 1.92 2.28 1.97 1.86 1.66 34.75%
P/EPS 21.44 14.57 12.61 10.80 22.43 22.65 18.50 10.30%
EY 4.66 6.87 7.93 9.26 4.46 4.42 5.41 -9.44%
DY 2.70 1.77 1.95 2.07 2.31 2.38 2.44 6.96%
P/NAPS 0.58 0.55 0.50 0.47 0.44 0.42 0.41 25.93%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 22/11/17 23/08/17 24/05/17 15/02/17 23/11/16 24/08/16 -
Price 1.62 1.47 1.28 1.20 1.18 1.07 1.09 -
P/RPS 2.85 2.33 1.92 2.26 2.15 1.89 1.77 37.25%
P/EPS 23.47 15.19 12.61 10.71 24.51 23.08 19.76 12.11%
EY 4.26 6.59 7.93 9.34 4.08 4.33 5.06 -10.81%
DY 2.47 1.70 1.95 2.08 2.12 2.34 2.28 5.46%
P/NAPS 0.64 0.57 0.50 0.47 0.48 0.43 0.44 28.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment