[FACBIND] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 446.19%
YoY- 8645.16%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 10,147 8,787 14,947 9,768 11,688 8,101 15,008 -22.91%
PBT 2,227 2,145 1,452 8,611 1,253 2,722 2,711 -12.25%
Tax -3,188 -780 -656 -1,009 -470 -780 -598 204.24%
NP -961 1,365 796 7,602 783 1,942 2,113 -
-
NP to SH -1,359 994 858 5,298 970 1,390 1,574 -
-
Tax Rate 143.15% 36.36% 45.18% 11.72% 37.51% 28.66% 22.06% -
Total Cost 11,108 7,422 14,151 2,166 10,905 6,159 12,895 -9.44%
-
Net Worth 213,062 214,739 213,062 216,417 207,190 207,662 207,060 1.91%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 3,355 - - - 2,097 - - -
Div Payout % 0.00% - - - 216.19% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 213,062 214,739 213,062 216,417 207,190 207,662 207,060 1.91%
NOSH 85,162 85,162 85,162 85,162 85,162 83,734 84,171 0.78%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -9.47% 15.53% 5.33% 77.83% 6.70% 23.97% 14.08% -
ROE -0.64% 0.46% 0.40% 2.45% 0.47% 0.67% 0.76% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.10 10.48 17.82 11.64 13.93 9.67 17.83 -22.72%
EPS -1.62 1.18 1.02 6.32 1.15 1.66 1.87 -
DPS 4.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.54 2.56 2.54 2.58 2.47 2.48 2.46 2.15%
Adjusted Per Share Value based on latest NOSH - 85,162
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.91 10.32 17.55 11.47 13.72 9.51 17.62 -22.92%
EPS -1.60 1.17 1.01 6.22 1.14 1.63 1.85 -
DPS 3.94 0.00 0.00 0.00 2.46 0.00 0.00 -
NAPS 2.5018 2.5215 2.5018 2.5412 2.4329 2.4384 2.4314 1.91%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.48 1.41 1.28 1.21 1.08 1.05 1.02 -
P/RPS 12.23 13.46 7.18 10.39 7.75 10.85 5.72 65.73%
P/EPS -91.35 118.99 125.14 19.16 93.40 63.25 54.55 -
EY -1.09 0.84 0.80 5.22 1.07 1.58 1.83 -
DY 2.70 0.00 0.00 0.00 2.31 0.00 0.00 -
P/NAPS 0.58 0.55 0.50 0.47 0.44 0.42 0.41 25.93%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 22/11/17 23/08/17 24/05/17 15/02/17 23/11/16 24/08/16 -
Price 1.62 1.47 1.28 1.20 1.18 1.07 1.09 -
P/RPS 13.39 14.03 7.18 10.31 8.47 11.06 6.11 68.47%
P/EPS -99.99 124.05 125.14 19.00 102.04 64.46 58.29 -
EY -1.00 0.81 0.80 5.26 0.98 1.55 1.72 -
DY 2.47 0.00 0.00 0.00 2.12 0.00 0.00 -
P/NAPS 0.64 0.57 0.50 0.47 0.48 0.43 0.44 28.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment