[FACBIND] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 132.71%
YoY- 102.43%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 36,913 39,317 43,036 44,565 49,807 58,254 59,058 -7.52%
PBT 3,015 4,822 7,400 15,297 8,814 6,803 75,869 -41.55%
Tax -1,458 -3,547 -6,097 -2,857 -2,374 -1,454 -2,141 -6.19%
NP 1,557 1,275 1,303 12,440 6,440 5,349 73,728 -47.39%
-
NP to SH 784 295 533 9,399 4,643 3,509 72,454 -52.93%
-
Tax Rate 48.36% 73.56% 82.39% 18.68% 26.93% 21.37% 2.82% -
Total Cost 35,356 38,042 41,733 32,125 43,367 52,905 -14,670 -
-
Net Worth 226,483 217,256 216,417 216,417 217,885 202,947 212,014 1.10%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 838 - 3,355 2,097 2,095 2,355 2,011 -13.56%
Div Payout % 106.99% - 629.51% 22.31% 45.13% 67.12% 2.78% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 226,483 217,256 216,417 216,417 217,885 202,947 212,014 1.10%
NOSH 85,162 85,162 85,162 83,882 88,571 84,210 84,468 0.13%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.22% 3.24% 3.03% 27.91% 12.93% 9.18% 124.84% -
ROE 0.35% 0.14% 0.25% 4.34% 2.13% 1.73% 34.17% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 44.01 46.87 51.30 53.13 56.23 69.18 69.92 -7.41%
EPS 0.93 0.35 0.64 11.20 5.24 4.17 85.78 -52.92%
DPS 1.00 0.00 4.00 2.50 2.37 2.80 2.40 -13.56%
NAPS 2.70 2.59 2.58 2.58 2.46 2.41 2.51 1.22%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 43.34 46.17 50.53 52.33 58.49 68.40 69.35 -7.52%
EPS 0.92 0.35 0.63 11.04 5.45 4.12 85.08 -52.94%
DPS 0.98 0.00 3.94 2.46 2.46 2.77 2.36 -13.61%
NAPS 2.6594 2.5511 2.5412 2.5412 2.5585 2.3831 2.4895 1.10%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.12 1.25 1.50 1.21 1.05 1.13 1.26 -
P/RPS 2.55 2.67 2.92 2.28 1.87 1.63 1.80 5.97%
P/EPS 119.83 355.44 236.07 10.80 20.03 27.12 1.47 108.08%
EY 0.83 0.28 0.42 9.26 4.99 3.69 68.08 -51.99%
DY 0.89 0.00 2.67 2.07 2.25 2.48 1.90 -11.86%
P/NAPS 0.41 0.48 0.58 0.47 0.43 0.47 0.50 -3.25%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/06/20 29/05/19 23/05/18 24/05/17 26/05/16 27/05/15 28/05/14 -
Price 1.29 1.22 1.35 1.20 1.02 1.09 1.48 -
P/RPS 2.93 2.60 2.63 2.26 1.81 1.58 2.12 5.53%
P/EPS 138.02 346.91 212.46 10.71 19.46 26.16 1.73 107.34%
EY 0.72 0.29 0.47 9.34 5.14 3.82 57.96 -51.84%
DY 0.78 0.00 2.96 2.08 2.32 2.57 1.62 -11.45%
P/NAPS 0.48 0.47 0.52 0.47 0.41 0.45 0.59 -3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment