[L&G] QoQ TTM Result on 30-Sep-2006 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -69.42%
YoY- 124.93%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 90,385 94,695 262,581 247,399 268,971 283,494 98,944 -5.86%
PBT 8,237 8,597 46,907 18,467 101,396 96,371 -77,593 -
Tax -2,651 -1,525 -1,501 4,908 -25,135 -27,185 -37,701 -83.04%
NP 5,586 7,072 45,406 23,375 76,261 69,186 -115,294 -
-
NP to SH 5,530 6,968 45,278 23,301 76,186 69,136 -115,294 -
-
Tax Rate 32.18% 17.74% 3.20% -26.58% 24.79% 28.21% - -
Total Cost 84,799 87,623 217,175 224,024 192,710 214,308 214,238 -46.18%
-
Net Worth 193,399 194,856 186,429 172,826 174,399 181,522 198,149 -1.60%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 193,399 194,856 186,429 172,826 174,399 181,522 198,149 -1.60%
NOSH 595,809 596,804 598,680 598,636 594,814 597,505 598,999 -0.35%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 6.18% 7.47% 17.29% 9.45% 28.35% 24.40% -116.52% -
ROE 2.86% 3.58% 24.29% 13.48% 43.68% 38.09% -58.19% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 15.17 15.87 43.86 41.33 45.22 47.45 16.52 -5.53%
EPS 0.93 1.17 7.56 3.89 12.81 11.57 -19.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3246 0.3265 0.3114 0.2887 0.2932 0.3038 0.3308 -1.25%
Adjusted Per Share Value based on latest NOSH - 598,636
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.04 3.19 8.83 8.32 9.05 9.54 3.33 -5.90%
EPS 0.19 0.23 1.52 0.78 2.56 2.33 -3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.0655 0.0627 0.0581 0.0587 0.0611 0.0666 -1.61%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.50 0.46 0.28 0.17 0.19 0.17 0.11 -
P/RPS 3.30 2.90 0.64 0.41 0.42 0.36 0.67 190.33%
P/EPS 53.87 39.40 3.70 4.37 1.48 1.47 -0.57 -
EY 1.86 2.54 27.01 22.90 67.41 68.06 -174.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.41 0.90 0.59 0.65 0.56 0.33 180.04%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 30/05/07 28/02/07 28/11/06 30/08/06 31/05/06 17/03/06 -
Price 0.76 0.40 0.34 0.23 0.18 0.18 0.17 -
P/RPS 5.01 2.52 0.78 0.56 0.40 0.38 1.03 187.91%
P/EPS 81.88 34.26 4.50 5.91 1.41 1.56 -0.88 -
EY 1.22 2.92 22.24 16.92 71.16 64.28 -113.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 1.23 1.09 0.80 0.61 0.59 0.51 176.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment