[L&G] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -84.61%
YoY- -89.92%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 66,955 94,470 90,385 94,695 262,581 247,399 268,971 -60.32%
PBT 21,240 49,420 8,237 8,597 46,907 18,467 101,396 -64.62%
Tax -430 -4,446 -2,651 -1,525 -1,501 4,908 -25,135 -93.31%
NP 20,810 44,974 5,586 7,072 45,406 23,375 76,261 -57.82%
-
NP to SH 20,810 44,968 5,530 6,968 45,278 23,301 76,186 -57.80%
-
Tax Rate 2.02% 9.00% 32.18% 17.74% 3.20% -26.58% 24.79% -
Total Cost 46,145 49,496 84,799 87,623 217,175 224,024 192,710 -61.33%
-
Net Worth 213,413 231,171 193,399 194,856 186,429 172,826 174,399 14.36%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 213,413 231,171 193,399 194,856 186,429 172,826 174,399 14.36%
NOSH 597,294 598,423 595,809 596,804 598,680 598,636 594,814 0.27%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 31.08% 47.61% 6.18% 7.47% 17.29% 9.45% 28.35% -
ROE 9.75% 19.45% 2.86% 3.58% 24.29% 13.48% 43.68% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.21 15.79 15.17 15.87 43.86 41.33 45.22 -60.43%
EPS 3.48 7.51 0.93 1.17 7.56 3.89 12.81 -57.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3573 0.3863 0.3246 0.3265 0.3114 0.2887 0.2932 14.04%
Adjusted Per Share Value based on latest NOSH - 596,804
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.25 3.18 3.04 3.19 8.83 8.32 9.05 -60.36%
EPS 0.70 1.51 0.19 0.23 1.52 0.78 2.56 -57.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0778 0.065 0.0655 0.0627 0.0581 0.0587 14.33%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.49 0.58 0.50 0.46 0.28 0.17 0.19 -
P/RPS 4.37 3.67 3.30 2.90 0.64 0.41 0.42 374.57%
P/EPS 14.06 7.72 53.87 39.40 3.70 4.37 1.48 346.71%
EY 7.11 12.96 1.86 2.54 27.01 22.90 67.41 -77.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.50 1.54 1.41 0.90 0.59 0.65 64.16%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 27/11/07 29/08/07 30/05/07 28/02/07 28/11/06 30/08/06 -
Price 0.37 0.48 0.76 0.40 0.34 0.23 0.18 -
P/RPS 3.30 3.04 5.01 2.52 0.78 0.56 0.40 306.72%
P/EPS 10.62 6.39 81.88 34.26 4.50 5.91 1.41 282.83%
EY 9.42 15.66 1.22 2.92 22.24 16.92 71.16 -73.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.24 2.34 1.23 1.09 0.80 0.61 42.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment