[L&G] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -109.36%
YoY- -128.22%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 6,609 94,695 57,965 20,164 10,919 283,493 78,761 -80.91%
PBT -5,618 8,597 5,663 -11,448 -5,258 96,370 55,127 -
Tax -638 -1,526 -3,852 1,459 488 -27,184 -29,536 -92.29%
NP -6,256 7,071 1,811 -9,989 -4,770 69,186 25,591 -
-
NP to SH -6,256 6,967 1,707 -10,087 -4,818 69,137 25,566 -
-
Tax Rate - 17.75% 68.02% - - 28.21% 53.58% -
Total Cost 12,865 87,624 56,154 30,153 15,689 214,307 53,170 -61.27%
-
Net Worth 193,399 195,795 183,296 172,314 174,399 181,505 197,598 -1.42%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 193,399 195,795 183,296 172,314 174,399 181,505 197,598 -1.42%
NOSH 595,809 599,680 588,620 596,863 594,814 597,449 597,336 -0.17%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -94.66% 7.47% 3.12% -49.54% -43.69% 24.40% 32.49% -
ROE -3.23% 3.56% 0.93% -5.85% -2.76% 38.09% 12.94% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.11 15.79 9.85 3.38 1.84 47.45 13.19 -80.88%
EPS -1.05 1.16 0.29 -1.69 -0.81 11.56 4.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3246 0.3265 0.3114 0.2887 0.2932 0.3038 0.3308 -1.25%
Adjusted Per Share Value based on latest NOSH - 598,636
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.22 3.19 1.95 0.68 0.37 9.54 2.65 -81.05%
EPS -0.21 0.23 0.06 -0.34 -0.16 2.33 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.0659 0.0617 0.058 0.0587 0.061 0.0665 -1.51%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.50 0.46 0.28 0.17 0.19 0.17 0.11 -
P/RPS 45.08 2.91 2.84 5.03 10.35 0.36 0.83 1344.71%
P/EPS -47.62 39.59 96.55 -10.06 -23.46 1.47 2.57 -
EY -2.10 2.53 1.04 -9.94 -4.26 68.07 38.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.41 0.90 0.59 0.65 0.56 0.33 180.04%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 30/05/07 28/02/07 28/11/06 30/08/06 31/05/06 17/03/06 -
Price 0.76 0.40 0.34 0.23 0.18 0.18 0.17 -
P/RPS 68.51 2.53 3.45 6.81 9.81 0.38 1.29 1323.21%
P/EPS -72.38 34.43 117.24 -13.61 -22.22 1.56 3.97 -
EY -1.38 2.90 0.85 -7.35 -4.50 64.29 25.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 1.23 1.09 0.80 0.61 0.59 0.51 176.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment