[L&G] QoQ TTM Result on 31-Mar-2006 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 159.96%
YoY- 157.53%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 262,581 247,399 268,971 283,494 98,944 106,418 109,904 78.43%
PBT 46,907 18,467 101,396 96,371 -77,593 -71,847 -162,597 -
Tax -1,501 4,908 -25,135 -27,185 -37,701 -21,613 4,607 -
NP 45,406 23,375 76,261 69,186 -115,294 -93,460 -157,990 -
-
NP to SH 45,278 23,301 76,186 69,136 -115,294 -93,460 -157,990 -
-
Tax Rate 3.20% -26.58% 24.79% 28.21% - - - -
Total Cost 217,175 224,024 192,710 214,308 214,238 199,878 267,894 -13.02%
-
Net Worth 186,429 172,826 174,399 181,522 198,149 207,017 159,830 10.77%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 186,429 172,826 174,399 181,522 198,149 207,017 159,830 10.77%
NOSH 598,680 598,636 594,814 597,505 598,999 597,452 596,381 0.25%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 17.29% 9.45% 28.35% 24.40% -116.52% -87.82% -143.75% -
ROE 24.29% 13.48% 43.68% 38.09% -58.19% -45.15% -98.85% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 43.86 41.33 45.22 47.45 16.52 17.81 18.43 77.96%
EPS 7.56 3.89 12.81 11.57 -19.25 -15.64 -26.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3114 0.2887 0.2932 0.3038 0.3308 0.3465 0.268 10.49%
Adjusted Per Share Value based on latest NOSH - 597,505
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 8.83 8.32 9.05 9.54 3.33 3.58 3.70 78.29%
EPS 1.52 0.78 2.56 2.33 -3.88 -3.14 -5.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0627 0.0581 0.0587 0.0611 0.0666 0.0696 0.0538 10.71%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.28 0.17 0.19 0.17 0.11 0.15 0.16 -
P/RPS 0.64 0.41 0.42 0.36 0.67 0.84 0.87 -18.46%
P/EPS 3.70 4.37 1.48 1.47 -0.57 -0.96 -0.60 -
EY 27.01 22.90 67.41 68.06 -174.98 -104.29 -165.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.59 0.65 0.56 0.33 0.43 0.60 30.94%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 28/11/06 30/08/06 31/05/06 17/03/06 29/11/05 25/08/05 -
Price 0.34 0.23 0.18 0.18 0.17 0.10 0.15 -
P/RPS 0.78 0.56 0.40 0.38 1.03 0.56 0.81 -2.47%
P/EPS 4.50 5.91 1.41 1.56 -0.88 -0.64 -0.57 -
EY 22.24 16.92 71.16 64.28 -113.22 -156.43 -176.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.80 0.61 0.59 0.51 0.29 0.56 55.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment