[L&G] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -20.64%
YoY- -92.74%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 46,734 66,955 94,470 90,385 94,695 262,581 247,399 -67.04%
PBT 2,308 21,240 49,420 8,237 8,597 46,907 18,467 -74.97%
Tax 285 -430 -4,446 -2,651 -1,525 -1,501 4,908 -84.97%
NP 2,593 20,810 44,974 5,586 7,072 45,406 23,375 -76.88%
-
NP to SH 2,593 20,810 44,968 5,530 6,968 45,278 23,301 -76.83%
-
Tax Rate -12.35% 2.02% 9.00% 32.18% 17.74% 3.20% -26.58% -
Total Cost 44,141 46,145 49,496 84,799 87,623 217,175 224,024 -66.10%
-
Net Worth 206,890 213,413 231,171 193,399 194,856 186,429 172,826 12.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 206,890 213,413 231,171 193,399 194,856 186,429 172,826 12.72%
NOSH 595,882 597,294 598,423 595,809 596,804 598,680 598,636 -0.30%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 5.55% 31.08% 47.61% 6.18% 7.47% 17.29% 9.45% -
ROE 1.25% 9.75% 19.45% 2.86% 3.58% 24.29% 13.48% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.84 11.21 15.79 15.17 15.87 43.86 41.33 -66.95%
EPS 0.44 3.48 7.51 0.93 1.17 7.56 3.89 -76.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3472 0.3573 0.3863 0.3246 0.3265 0.3114 0.2887 13.07%
Adjusted Per Share Value based on latest NOSH - 595,809
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.57 2.25 3.18 3.04 3.19 8.83 8.32 -67.06%
EPS 0.09 0.70 1.51 0.19 0.23 1.52 0.78 -76.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0696 0.0718 0.0778 0.065 0.0655 0.0627 0.0581 12.78%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.36 0.49 0.58 0.50 0.46 0.28 0.17 -
P/RPS 4.59 4.37 3.67 3.30 2.90 0.64 0.41 399.70%
P/EPS 82.73 14.06 7.72 53.87 39.40 3.70 4.37 609.05%
EY 1.21 7.11 12.96 1.86 2.54 27.01 22.90 -85.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.37 1.50 1.54 1.41 0.90 0.59 45.87%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 27/11/07 29/08/07 30/05/07 28/02/07 28/11/06 -
Price 0.34 0.37 0.48 0.76 0.40 0.34 0.23 -
P/RPS 4.34 3.30 3.04 5.01 2.52 0.78 0.56 291.13%
P/EPS 78.13 10.62 6.39 81.88 34.26 4.50 5.91 458.21%
EY 1.28 9.42 15.66 1.22 2.92 22.24 16.92 -82.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.04 1.24 2.34 1.23 1.09 0.80 14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment