[L&G] YoY Quarter Result on 31-Dec-2006 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 323.88%
YoY- 215.82%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 31/12/04 CAGR
Revenue 9,739 8,315 10,170 37,685 22,503 34,303 29,977 -20.12%
PBT 7,355 2,155 -11,069 17,111 -11,329 -14,010 -5,583 -
Tax -1,975 -1,238 -1,295 -5,311 1,098 -2,903 17,234 -
NP 5,380 917 -12,364 11,800 -10,231 -16,913 11,651 -14.31%
-
NP to SH 5,380 917 -12,364 11,794 -10,183 -16,913 11,651 -14.31%
-
Tax Rate 26.85% 57.45% - 31.04% - - - -
Total Cost 4,359 7,398 22,534 25,885 32,734 51,216 18,326 -24.95%
-
Net Worth 219,444 189,513 213,413 186,429 198,149 274,107 298,440 -5.96%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 31/12/04 CAGR
Net Worth 219,444 189,513 213,413 186,429 198,149 274,107 298,440 -5.96%
NOSH 597,777 611,333 597,294 598,680 598,999 583,206 582,550 0.51%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 31/12/04 CAGR
NP Margin 55.24% 11.03% -121.57% 31.31% -45.47% -49.30% 38.87% -
ROE 2.45% 0.48% -5.79% 6.33% -5.14% -6.17% 3.90% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 31/12/04 CAGR
RPS 1.63 1.36 1.70 6.29 3.76 5.88 5.15 -20.54%
EPS 0.90 0.15 -2.07 1.97 -1.70 -2.90 2.00 -14.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3671 0.31 0.3573 0.3114 0.3308 0.47 0.5123 -6.44%
Adjusted Per Share Value based on latest NOSH - 598,680
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 31/12/04 CAGR
RPS 0.33 0.28 0.34 1.27 0.76 1.15 1.01 -20.03%
EPS 0.18 0.03 -0.42 0.40 -0.34 -0.57 0.39 -14.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.0637 0.0718 0.0627 0.0666 0.0922 0.1004 -5.96%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 30/09/04 31/12/04 -
Price 0.35 0.17 0.49 0.28 0.11 0.26 0.28 -
P/RPS 21.48 12.50 28.78 4.45 2.93 4.42 5.44 31.58%
P/EPS 38.89 113.33 -23.67 14.21 -6.47 -8.97 14.00 22.65%
EY 2.57 0.88 -4.22 7.04 -15.45 -11.15 7.14 -18.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.55 1.37 0.90 0.33 0.55 0.55 11.54%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 31/12/04 CAGR
Date 24/02/10 25/02/09 27/02/08 28/02/07 17/03/06 25/11/04 24/02/05 -
Price 0.47 0.17 0.37 0.34 0.17 0.29 0.26 -
P/RPS 28.85 12.50 21.73 5.40 4.53 4.93 5.05 41.67%
P/EPS 52.22 113.33 -17.87 17.26 -10.00 -10.00 13.00 32.04%
EY 1.91 0.88 -5.59 5.79 -10.00 -10.00 7.69 -24.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.55 1.04 1.09 0.51 0.62 0.51 20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment