[L&G] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 49.06%
YoY- 112.27%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 107,799 93,982 90,649 80,270 65,941 48,287 41,184 89.59%
PBT 36,589 26,180 59,299 87,138 86,235 99,476 87,572 -44.02%
Tax 569 4,711 -3,060 -11,074 -21,096 -26,922 -23,568 -
NP 37,158 30,891 56,239 76,064 65,139 72,554 64,004 -30.33%
-
NP to SH 32,001 26,320 53,271 75,408 50,588 61,145 46,062 -21.50%
-
Tax Rate -1.56% -17.99% 5.16% 12.71% 24.46% 27.06% 26.91% -
Total Cost 70,641 63,091 34,410 4,206 802 -24,267 -22,820 -
-
Net Worth 1,076,408 1,096,248 1,109,622 1,110,409 1,088,106 1,078,820 745,543 27.65%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 43,947 43,947 43,947 43,947 224 224 224 3244.09%
Div Payout % 137.33% 166.97% 82.50% 58.28% 0.44% 0.37% 0.49% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,076,408 1,096,248 1,109,622 1,110,409 1,088,106 1,078,820 745,543 27.65%
NOSH 2,973,135 2,973,135 2,930,977 2,930,294 2,929,718 2,914,942 2,062,931 27.50%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 34.47% 32.87% 62.04% 94.76% 98.78% 150.26% 155.41% -
ROE 2.97% 2.40% 4.80% 6.79% 4.65% 5.67% 6.18% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.63 3.20 3.09 2.74 2.25 1.66 2.00 48.63%
EPS 1.08 0.90 1.82 2.57 1.73 2.10 2.23 -38.24%
DPS 1.50 1.50 1.50 1.50 0.01 0.01 0.01 2697.45%
NAPS 0.3621 0.3735 0.3787 0.379 0.3715 0.3701 0.3614 0.12%
Adjusted Per Share Value based on latest NOSH - 2,930,294
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.63 3.16 3.05 2.70 2.22 1.62 1.39 89.30%
EPS 1.08 0.89 1.79 2.54 1.70 2.06 1.55 -21.35%
DPS 1.48 1.48 1.48 1.48 0.01 0.01 0.01 2672.60%
NAPS 0.362 0.3687 0.3732 0.3735 0.366 0.3629 0.2508 27.63%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.135 0.195 0.19 0.175 0.215 0.22 0.215 -
P/RPS 3.72 6.09 6.14 6.39 9.55 13.28 10.77 -50.67%
P/EPS 12.54 21.75 10.45 6.80 12.45 10.49 9.63 19.18%
EY 7.97 4.60 9.57 14.71 8.03 9.53 10.39 -16.16%
DY 11.11 7.69 7.89 8.57 0.04 0.04 0.05 3532.63%
P/NAPS 0.37 0.52 0.50 0.46 0.58 0.59 0.59 -26.67%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 27/08/18 31/05/18 27/02/18 20/11/17 28/08/17 -
Price 0.15 0.15 0.20 0.17 0.20 0.215 0.22 -
P/RPS 4.14 4.68 6.46 6.20 8.88 12.98 11.02 -47.84%
P/EPS 13.93 16.73 11.00 6.61 11.58 10.25 9.85 25.91%
EY 7.18 5.98 9.09 15.14 8.64 9.76 10.15 -20.55%
DY 10.00 10.00 7.50 8.82 0.04 0.04 0.05 3287.10%
P/NAPS 0.41 0.40 0.53 0.45 0.54 0.58 0.61 -23.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment