[L&G] YoY TTM Result on 31-Mar-2018 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 49.06%
YoY- 112.27%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 134,892 139,724 134,262 80,270 42,650 342,061 465,366 -18.63%
PBT 37,160 26,812 50,250 87,138 69,751 127,171 192,338 -23.94%
Tax -4,038 -5,730 -4,101 -11,074 -18,194 -35,579 -48,924 -33.99%
NP 33,122 21,082 46,149 76,064 51,557 91,592 143,414 -21.65%
-
NP to SH 30,457 15,340 38,781 75,408 35,525 94,877 105,428 -18.67%
-
Tax Rate 10.87% 21.37% 8.16% 12.71% 26.08% 27.98% 25.44% -
Total Cost 101,770 118,642 88,113 4,206 -8,907 250,469 321,952 -17.45%
-
Net Worth 1,112,249 1,080,734 1,097,216 1,110,409 656,862 697,385 616,716 10.31%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 14,865 - 297 43,947 22,472 218 211 103.09%
Div Payout % 48.81% - 0.77% 58.28% 63.26% 0.23% 0.20% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,112,249 1,080,734 1,097,216 1,110,409 656,862 697,385 616,716 10.31%
NOSH 2,973,135 2,973,135 2,973,135 2,930,294 1,123,611 1,093,081 1,059,104 18.75%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 24.55% 15.09% 34.37% 94.76% 120.88% 26.78% 30.82% -
ROE 2.74% 1.42% 3.53% 6.79% 5.41% 13.60% 17.10% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.54 4.70 4.52 2.74 3.80 31.29 43.94 -31.47%
EPS 1.02 0.52 1.30 2.57 3.16 8.68 9.95 -31.56%
DPS 0.50 0.00 0.01 1.50 2.00 0.02 0.02 70.91%
NAPS 0.3741 0.3635 0.3691 0.379 0.5846 0.638 0.5823 -7.10%
Adjusted Per Share Value based on latest NOSH - 2,930,294
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.54 4.70 4.52 2.70 1.43 11.51 15.65 -18.62%
EPS 1.02 0.52 1.30 2.54 1.19 3.19 3.55 -18.75%
DPS 0.50 0.00 0.01 1.48 0.76 0.01 0.01 91.82%
NAPS 0.3741 0.3635 0.369 0.3735 0.2209 0.2346 0.2074 10.32%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.12 0.075 0.15 0.175 0.325 0.345 0.50 -
P/RPS 2.64 1.60 3.32 6.39 8.56 1.10 1.14 15.00%
P/EPS 11.71 14.54 11.50 6.80 10.28 3.97 5.02 15.14%
EY 8.54 6.88 8.70 14.71 9.73 25.16 19.91 -13.14%
DY 4.17 0.00 0.07 8.57 6.15 0.06 0.04 116.78%
P/NAPS 0.32 0.21 0.41 0.46 0.56 0.54 0.86 -15.17%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 23/06/20 31/05/19 31/05/18 31/05/17 30/05/16 - -
Price 0.12 0.095 0.15 0.17 0.23 0.34 0.00 -
P/RPS 2.64 2.02 3.32 6.20 6.06 1.09 0.00 -
P/EPS 11.71 18.41 11.50 6.61 7.27 3.92 0.00 -
EY 8.54 5.43 8.70 15.14 13.75 25.53 0.00 -
DY 4.17 0.00 0.07 8.82 8.70 0.06 0.00 -
P/NAPS 0.32 0.26 0.41 0.45 0.39 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment