[GENTING] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -26.34%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,371,747 3,437,492 3,338,611 3,049,069 3,027,788 2,209,738 40.24%
PBT -300,294 -444,189 -322,699 1,005,866 1,194,956 1,104,912 -
Tax 586,972 677,873 625,427 -427,949 -410,389 -344,113 -
NP 286,678 233,684 302,728 577,917 784,567 760,799 -54.21%
-
NP to SH -261,541 -314,535 -245,491 577,917 784,567 760,799 -
-
Tax Rate - - - 42.55% 34.34% 31.14% -
Total Cost 3,085,069 3,203,808 3,035,883 2,471,152 2,243,221 1,448,939 83.11%
-
Net Worth 5,493,060 5,437,739 5,383,538 5,998,571 5,816,169 5,920,596 -5.82%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 133,856 133,520 133,520 133,414 133,414 87,976 39.92%
Div Payout % 0.00% 0.00% 0.00% 23.09% 17.00% 11.56% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 5,493,060 5,437,739 5,383,538 5,998,571 5,816,169 5,920,596 -5.82%
NOSH 704,238 703,459 704,651 704,885 699,058 703,994 0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.50% 6.80% 9.07% 18.95% 25.91% 34.43% -
ROE -4.76% -5.78% -4.56% 9.63% 13.49% 12.85% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 478.78 488.66 473.80 432.56 433.12 313.89 40.20%
EPS -37.14 -44.71 -34.84 81.99 112.23 108.07 -
DPS 19.00 19.00 19.00 19.00 19.00 12.50 39.81%
NAPS 7.80 7.73 7.64 8.51 8.32 8.41 -5.84%
Adjusted Per Share Value based on latest NOSH - 704,885
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 86.97 88.67 86.12 78.65 78.10 57.00 40.24%
EPS -6.75 -8.11 -6.33 14.91 20.24 19.62 -
DPS 3.45 3.44 3.44 3.44 3.44 2.27 39.80%
NAPS 1.4169 1.4026 1.3886 1.5473 1.5002 1.5271 -5.81%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.75 1.84 1.88 1.94 2.80 3.16 -
P/RPS 0.37 0.38 0.40 0.45 0.65 1.01 -55.23%
P/EPS -4.71 -4.12 -5.40 2.37 2.49 2.92 -
EY -21.22 -24.30 -18.53 42.26 40.08 34.20 -
DY 10.86 10.33 10.11 9.79 6.79 3.95 124.68%
P/NAPS 0.22 0.24 0.25 0.23 0.34 0.38 -35.43%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 - -
Price 2.04 1.76 2.06 1.83 2.30 0.00 -
P/RPS 0.43 0.36 0.43 0.42 0.53 0.00 -
P/EPS -5.49 -3.94 -5.91 2.23 2.05 0.00 -
EY -18.20 -25.40 -16.91 44.80 48.80 0.00 -
DY 9.31 10.80 9.22 10.38 8.26 0.00 -
P/NAPS 0.26 0.23 0.27 0.22 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment