[GENTING] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 493.14%
YoY- -59.45%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 752,305 809,023 985,276 825,143 818,050 710,142 695,734 -0.07%
PBT 233,939 160,268 -958,759 264,258 90,044 281,758 369,806 0.46%
Tax -157,177 -91,329 958,759 -123,281 -66,276 -143,775 -94,617 -0.51%
NP 76,762 68,939 0 140,977 23,768 137,983 275,189 1.30%
-
NP to SH 76,762 68,939 -548,219 140,977 23,768 137,983 275,189 1.30%
-
Tax Rate 67.19% 56.99% - 46.65% 73.60% 51.03% 25.59% -
Total Cost 675,543 740,084 985,276 684,166 794,282 572,159 420,545 -0.47%
-
Net Worth 5,493,060 5,437,739 5,383,538 5,998,571 5,816,169 5,920,596 5,785,303 0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 45,775 - 88,081 - 45,438 - 87,976 0.66%
Div Payout % 59.63% - 0.00% - 191.18% - 31.97% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 5,493,060 5,437,739 5,383,538 5,998,571 5,816,169 5,920,596 5,785,303 0.05%
NOSH 704,238 703,459 704,651 704,885 699,058 703,994 703,808 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.20% 8.52% 0.00% 17.09% 2.91% 19.43% 39.55% -
ROE 1.40% 1.27% -10.18% 2.35% 0.41% 2.33% 4.76% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 106.83 115.01 139.82 117.06 117.02 100.87 98.85 -0.07%
EPS 10.90 9.80 -77.80 20.00 3.40 19.60 39.10 1.30%
DPS 6.50 0.00 12.50 0.00 6.50 0.00 12.50 0.66%
NAPS 7.80 7.73 7.64 8.51 8.32 8.41 8.22 0.05%
Adjusted Per Share Value based on latest NOSH - 704,885
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.40 20.87 25.41 21.28 21.10 18.32 17.95 -0.07%
EPS 1.98 1.78 -14.14 3.64 0.61 3.56 7.10 1.30%
DPS 1.18 0.00 2.27 0.00 1.17 0.00 2.27 0.66%
NAPS 1.4169 1.4026 1.3886 1.5473 1.5002 1.5271 1.4923 0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.75 1.84 1.88 1.94 2.80 3.16 0.00 -
P/RPS 1.64 1.60 1.34 1.66 2.39 3.13 0.00 -100.00%
P/EPS 16.06 18.78 -2.42 9.70 82.35 16.12 0.00 -100.00%
EY 6.23 5.33 -41.38 10.31 1.21 6.20 0.00 -100.00%
DY 3.71 0.00 6.65 0.00 2.32 0.00 0.00 -100.00%
P/NAPS 0.22 0.24 0.25 0.23 0.34 0.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 -
Price 2.04 1.76 2.06 1.83 2.30 2.98 3.36 -
P/RPS 1.91 1.53 1.47 1.56 1.97 2.95 3.40 0.58%
P/EPS 18.72 17.96 -2.65 9.15 67.65 15.20 8.59 -0.78%
EY 5.34 5.57 -37.77 10.93 1.48 6.58 11.64 0.79%
DY 3.19 0.00 6.07 0.00 2.83 0.00 3.72 0.15%
P/NAPS 0.26 0.23 0.27 0.22 0.28 0.35 0.41 0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment