[HLIND] QoQ TTM Result on 26-Oct-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
26-Oct-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Revenue 2,635,233 2,517,298 1,879,365 1,239,470 -0.75%
PBT 513,075 480,334 277,813 177,792 -1.06%
Tax -316,741 -306,038 -220,421 -143,236 -0.79%
NP 196,334 174,296 57,392 34,556 -1.73%
-
NP to SH 196,334 174,296 57,392 34,556 -1.73%
-
Tax Rate 61.73% 63.71% 79.34% 80.56% -
Total Cost 2,438,899 2,343,002 1,821,973 1,204,914 -0.70%
-
Net Worth 622,316 600,257 461,197 471,218 -0.27%
Dividend
30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Div 31,452 - - - -100.00%
Div Payout % 16.02% - - - -
Equity
30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Net Worth 622,316 600,257 461,197 471,218 -0.27%
NOSH 224,662 224,815 223,882 224,389 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 26/10/99 CAGR
NP Margin 7.45% 6.92% 3.05% 2.79% -
ROE 31.55% 29.04% 12.44% 7.33% -
Per Share
30/06/00 31/03/00 31/12/99 26/10/99 CAGR
RPS 1,172.97 1,119.72 839.44 552.37 -0.75%
EPS 87.39 77.53 25.63 15.40 -1.73%
DPS 14.00 0.00 0.00 0.00 -100.00%
NAPS 2.77 2.67 2.06 2.10 -0.27%
Adjusted Per Share Value based on latest NOSH - 224,389
30/06/00 31/03/00 31/12/99 26/10/99 CAGR
RPS 803.66 767.70 573.15 378.00 -0.75%
EPS 59.88 53.15 17.50 10.54 -1.73%
DPS 9.59 0.00 0.00 0.00 -100.00%
NAPS 1.8979 1.8306 1.4065 1.4371 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 11.30 16.90 0.00 0.00 -
P/RPS 0.96 1.51 0.00 0.00 -100.00%
P/EPS 12.93 21.80 0.00 0.00 -100.00%
EY 7.73 4.59 0.00 0.00 -100.00%
DY 1.24 0.00 0.00 0.00 -100.00%
P/NAPS 4.08 6.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Date 21/08/00 - - - -
Price 12.40 0.00 0.00 0.00 -
P/RPS 1.06 0.00 0.00 0.00 -100.00%
P/EPS 14.19 0.00 0.00 0.00 -100.00%
EY 7.05 0.00 0.00 0.00 -100.00%
DY 1.13 0.00 0.00 0.00 -100.00%
P/NAPS 4.48 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment