[HLIND] YoY TTM Result on 26-Oct-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
26-Oct-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 26/10/99 CAGR
Revenue 1,986,430 2,284,618 2,722,138 1,239,470 -0.48%
PBT 4,994 -18,607 527,580 177,792 3.74%
Tax -32,229 17,059 -332,681 -143,236 1.54%
NP -27,235 -1,548 194,899 34,556 -
-
NP to SH -27,235 -130,875 194,899 34,556 -
-
Tax Rate 645.35% - 63.06% 80.56% -
Total Cost 2,013,665 2,286,166 2,527,239 1,204,914 -0.52%
-
Net Worth 107,064 150,429 590,101 471,218 1.53%
Dividend
30/09/02 30/09/01 30/09/00 26/10/99 CAGR
Div 31,959 46,251 31,452 - -100.00%
Div Payout % 0.00% 0.00% 16.14% - -
Equity
30/09/02 30/09/01 30/09/00 26/10/99 CAGR
Net Worth 107,064 150,429 590,101 471,218 1.53%
NOSH 218,499 218,013 223,455 224,389 0.02%
Ratio Analysis
30/09/02 30/09/01 30/09/00 26/10/99 CAGR
NP Margin -1.37% -0.07% 7.16% 2.79% -
ROE -25.44% -87.00% 33.03% 7.33% -
Per Share
30/09/02 30/09/01 30/09/00 26/10/99 CAGR
RPS 909.12 1,047.93 1,218.20 552.37 -0.51%
EPS -12.46 -60.03 87.22 15.40 -
DPS 14.70 21.22 14.00 0.00 -100.00%
NAPS 0.49 0.69 2.6408 2.10 1.50%
Adjusted Per Share Value based on latest NOSH - 224,389
30/09/02 30/09/01 30/09/00 26/10/99 CAGR
RPS 631.15 725.89 864.90 393.82 -0.48%
EPS -8.65 -41.58 61.93 10.98 -
DPS 10.15 14.70 9.99 0.00 -100.00%
NAPS 0.3402 0.478 1.8749 1.4972 1.53%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 26/10/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 4.92 4.36 9.00 0.00 -
P/RPS 0.54 0.42 0.74 0.00 -100.00%
P/EPS -39.47 -7.26 10.32 0.00 -100.00%
EY -2.53 -13.77 9.69 0.00 -100.00%
DY 2.99 4.87 1.56 0.00 -100.00%
P/NAPS 10.04 6.32 3.41 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 26/10/99 CAGR
Date 14/11/02 12/11/01 23/10/00 - -
Price 4.92 4.84 9.60 0.00 -
P/RPS 0.54 0.46 0.79 0.00 -100.00%
P/EPS -39.47 -8.06 11.01 0.00 -100.00%
EY -2.53 -12.40 9.09 0.00 -100.00%
DY 2.99 4.38 1.46 0.00 -100.00%
P/NAPS 10.04 7.01 3.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment