[HLIND] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -171.0%
YoY- -135.67%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,937,153 2,056,148 2,284,618 2,510,654 2,696,448 2,767,529 2,722,138 -20.30%
PBT -214,973 -158,817 -18,607 126,587 389,607 549,787 527,580 -
Tax 131,580 97,268 17,059 -67,284 -290,988 -339,431 -332,681 -
NP -83,393 -61,549 -1,548 59,303 98,619 210,356 194,899 -
-
NP to SH -212,720 -190,876 -130,875 -70,024 98,619 210,356 194,899 -
-
Tax Rate - - - 53.15% 74.69% 61.74% 63.06% -
Total Cost 2,020,546 2,117,697 2,286,166 2,451,351 2,597,829 2,557,173 2,527,239 -13.86%
-
Net Worth 108,857 141,101 150,429 207,807 566,123 550,186 590,101 -67.62%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 31,959 38,776 46,251 28,081 77,704 54,340 31,452 1.07%
Div Payout % 0.00% 0.00% 0.00% 0.00% 78.79% 25.83% 16.14% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 108,857 141,101 150,429 207,807 566,123 550,186 590,101 -67.62%
NOSH 217,715 217,080 218,013 221,071 224,652 220,074 223,455 -1.72%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -4.30% -2.99% -0.07% 2.36% 3.66% 7.60% 7.16% -
ROE -195.41% -135.28% -87.00% -33.70% 17.42% 38.23% 33.03% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 889.76 947.18 1,047.93 1,135.67 1,200.28 1,257.54 1,218.20 -18.91%
EPS -97.71 -87.93 -60.03 -31.67 43.90 95.58 87.22 -
DPS 14.70 17.86 21.22 12.50 34.59 24.69 14.00 3.30%
NAPS 0.50 0.65 0.69 0.94 2.52 2.50 2.6408 -67.06%
Adjusted Per Share Value based on latest NOSH - 221,071
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 615.49 653.30 725.89 797.71 856.74 879.32 864.90 -20.30%
EPS -67.59 -60.65 -41.58 -22.25 31.33 66.84 61.93 -
DPS 10.15 12.32 14.70 8.92 24.69 17.27 9.99 1.06%
NAPS 0.3459 0.4483 0.478 0.6603 1.7987 1.7481 1.8749 -67.62%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 6.90 5.55 4.36 4.78 4.40 6.60 9.00 -
P/RPS 0.78 0.59 0.42 0.42 0.37 0.52 0.74 3.57%
P/EPS -7.06 -6.31 -7.26 -15.09 10.02 6.90 10.32 -
EY -14.16 -15.84 -13.77 -6.63 9.98 14.48 9.69 -
DY 2.13 3.22 4.87 2.62 7.86 3.74 1.56 23.09%
P/NAPS 13.80 8.54 6.32 5.09 1.75 2.64 3.41 154.16%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 13/05/02 19/02/02 12/11/01 27/08/01 08/05/01 07/02/01 23/10/00 -
Price 6.60 6.00 4.84 6.10 4.54 5.80 9.60 -
P/RPS 0.74 0.63 0.46 0.54 0.38 0.46 0.79 -4.26%
P/EPS -6.75 -6.82 -8.06 -19.26 10.34 6.07 11.01 -
EY -14.80 -14.65 -12.40 -5.19 9.67 16.48 9.09 -
DY 2.23 2.98 4.38 2.05 7.62 4.26 1.46 32.66%
P/NAPS 13.20 9.23 7.01 6.49 1.80 2.32 3.64 136.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment