[HLIND] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
23-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -0.73%
YoY- 464.01%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,510,654 2,696,448 2,767,529 2,722,138 2,635,233 2,517,298 1,879,365 -0.29%
PBT 126,587 389,607 549,787 527,580 513,075 480,334 277,813 0.80%
Tax -67,284 -290,988 -339,431 -332,681 -316,741 -306,038 -220,421 1.21%
NP 59,303 98,619 210,356 194,899 196,334 174,296 57,392 -0.03%
-
NP to SH -70,024 98,619 210,356 194,899 196,334 174,296 57,392 -
-
Tax Rate 53.15% 74.69% 61.74% 63.06% 61.73% 63.71% 79.34% -
Total Cost 2,451,351 2,597,829 2,557,173 2,527,239 2,438,899 2,343,002 1,821,973 -0.30%
-
Net Worth 207,807 566,123 550,186 590,101 622,316 600,257 461,197 0.81%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 28,081 77,704 54,340 31,452 31,452 - - -100.00%
Div Payout % 0.00% 78.79% 25.83% 16.14% 16.02% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 207,807 566,123 550,186 590,101 622,316 600,257 461,197 0.81%
NOSH 221,071 224,652 220,074 223,455 224,662 224,815 223,882 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.36% 3.66% 7.60% 7.16% 7.45% 6.92% 3.05% -
ROE -33.70% 17.42% 38.23% 33.03% 31.55% 29.04% 12.44% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,135.67 1,200.28 1,257.54 1,218.20 1,172.97 1,119.72 839.44 -0.30%
EPS -31.67 43.90 95.58 87.22 87.39 77.53 25.63 -
DPS 12.50 34.59 24.69 14.00 14.00 0.00 0.00 -100.00%
NAPS 0.94 2.52 2.50 2.6408 2.77 2.67 2.06 0.79%
Adjusted Per Share Value based on latest NOSH - 223,455
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 797.71 856.74 879.32 864.90 837.29 799.82 597.13 -0.29%
EPS -22.25 31.33 66.84 61.93 62.38 55.38 18.24 -
DPS 8.92 24.69 17.27 9.99 9.99 0.00 0.00 -100.00%
NAPS 0.6603 1.7987 1.7481 1.8749 1.9773 1.9072 1.4654 0.81%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 4.78 4.40 6.60 9.00 11.30 16.90 0.00 -
P/RPS 0.42 0.37 0.52 0.74 0.96 1.51 0.00 -100.00%
P/EPS -15.09 10.02 6.90 10.32 12.93 21.80 0.00 -100.00%
EY -6.63 9.98 14.48 9.69 7.73 4.59 0.00 -100.00%
DY 2.62 7.86 3.74 1.56 1.24 0.00 0.00 -100.00%
P/NAPS 5.09 1.75 2.64 3.41 4.08 6.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 08/05/01 07/02/01 23/10/00 21/08/00 - - -
Price 6.10 4.54 5.80 9.60 12.40 0.00 0.00 -
P/RPS 0.54 0.38 0.46 0.79 1.06 0.00 0.00 -100.00%
P/EPS -19.26 10.34 6.07 11.01 14.19 0.00 0.00 -100.00%
EY -5.19 9.67 16.48 9.09 7.05 0.00 0.00 -100.00%
DY 2.05 7.62 4.26 1.46 1.13 0.00 0.00 -100.00%
P/NAPS 6.49 1.80 2.32 3.64 4.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment