[HLIND] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -45.85%
YoY- -190.74%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,986,430 1,950,268 1,937,153 2,056,148 2,284,618 2,510,654 2,696,448 -18.41%
PBT 4,994 -59,234 -214,973 -158,817 -18,607 126,587 389,607 -94.50%
Tax -32,229 -16,487 131,580 97,268 17,059 -67,284 -290,988 -76.90%
NP -27,235 -75,721 -83,393 -61,549 -1,548 59,303 98,619 -
-
NP to SH -27,235 -75,721 -212,720 -190,876 -130,875 -70,024 98,619 -
-
Tax Rate 645.35% - - - - 53.15% 74.69% -
Total Cost 2,013,665 2,025,989 2,020,546 2,117,697 2,286,166 2,451,351 2,597,829 -15.60%
-
Net Worth 107,064 93,572 108,857 141,101 150,429 207,807 566,123 -67.01%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 31,959 31,959 31,959 38,776 46,251 28,081 77,704 -44.66%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 78.79% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 107,064 93,572 108,857 141,101 150,429 207,807 566,123 -67.01%
NOSH 218,499 217,611 217,715 217,080 218,013 221,071 224,652 -1.83%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -1.37% -3.88% -4.30% -2.99% -0.07% 2.36% 3.66% -
ROE -25.44% -80.92% -195.41% -135.28% -87.00% -33.70% 17.42% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 909.12 896.22 889.76 947.18 1,047.93 1,135.67 1,200.28 -16.89%
EPS -12.46 -34.80 -97.71 -87.93 -60.03 -31.67 43.90 -
DPS 14.70 14.70 14.70 17.86 21.22 12.50 34.59 -43.44%
NAPS 0.49 0.43 0.50 0.65 0.69 0.94 2.52 -66.40%
Adjusted Per Share Value based on latest NOSH - 217,080
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 631.15 619.66 615.49 653.30 725.89 797.71 856.74 -18.41%
EPS -8.65 -24.06 -67.59 -60.65 -41.58 -22.25 31.33 -
DPS 10.15 10.15 10.15 12.32 14.70 8.92 24.69 -44.68%
NAPS 0.3402 0.2973 0.3459 0.4483 0.478 0.6603 1.7987 -67.01%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 4.92 5.30 6.90 5.55 4.36 4.78 4.40 -
P/RPS 0.54 0.59 0.78 0.59 0.42 0.42 0.37 28.63%
P/EPS -39.47 -15.23 -7.06 -6.31 -7.26 -15.09 10.02 -
EY -2.53 -6.57 -14.16 -15.84 -13.77 -6.63 9.98 -
DY 2.99 2.77 2.13 3.22 4.87 2.62 7.86 -47.46%
P/NAPS 10.04 12.33 13.80 8.54 6.32 5.09 1.75 220.13%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 14/11/02 23/08/02 13/05/02 19/02/02 12/11/01 27/08/01 08/05/01 -
Price 4.92 5.60 6.60 6.00 4.84 6.10 4.54 -
P/RPS 0.54 0.62 0.74 0.63 0.46 0.54 0.38 26.37%
P/EPS -39.47 -16.09 -6.75 -6.82 -8.06 -19.26 10.34 -
EY -2.53 -6.21 -14.80 -14.65 -12.40 -5.19 9.67 -
DY 2.99 2.63 2.23 2.98 4.38 2.05 7.62 -46.37%
P/NAPS 10.04 13.02 13.20 9.23 7.01 6.49 1.80 214.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment